Valuation Best Pacific International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:20 21/10/2026 +03			5-day change	1st Jan Change
2.420 ^HKD	-2.81%		-1.83%	-25.77%

08-24	Best Pacific International Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-24	Best Pacific International Holdings Limited Announces an Ordinary Interim Dividend for the Six Months Ended 30 June 2026, Payable on 9 October 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,173	1,217	1,154	3,171	3,390	2,516	-	-
Change	-	-44.02%	-5.13%	174.77%	6.89%	-25.77%	-	-
Enterprise Value (EV) ¹	3,435	2,264	1,741	3,649	3,638	2,306	2,195	2,061
Change	-	-34.1%	-23.09%	109.58%	-0.3%	-36.62%	-4.78%	-6.12%
P/E	5.41x	4.07x	3.33x	5.22x	6.15x	4.54x	4.02x	3.54x
PBR	0.66x	0.4x	0.36x	0.92x	-	0.62x	0.57x	0.53x
PEG	-	-0.2x	0.2x	0.1x	-0.66x	8.48x	0.3x	0.3x
Capitalization / Revenue	0.45x	0.27x	0.27x	0.63x	0.68x	0.44x	0.41x	0.38x
EV / Revenue	0.72x	0.5x	0.41x	0.72x	0.72x	0.41x	0.36x	0.31x
EV / EBITDA	4.25x	3.73x	2.13x	3.29x	3.37x	2.18x	1.89x	1.8x
EV / EBIT	7.25x	8.1x	4.01x	5.33x	5.72x	3.23x	2.76x	2.26x
EV / FCF	12.7x	5.55x	2.4x	8.34x	-	-	-	-
FCF Yield	7.9%	18%	41.6%	12%	-	-	-	-
Dividend per Share ²	0.193	0.115	0.1668	0.2924	0.265	0.2665	0.3035	0.342
Rate of return	9.23%	9.83%	15%	9.59%	8.13%	11%	12.5%	14.1%
EPS ²	0.3864	0.2877	0.3336	0.5848	0.5302	0.533	0.6019	0.684
Distribution rate	49.9%	40%	50%	50%	50%	50%	50.4%	50%
Net sales ¹	4,793	4,493	4,201	5,061	5,021	5,667	6,138	6,569
EBITDA ¹	807.8	606.4	815.7	1,111	1,081	1,060	1,163	1,142
EBIT ¹	473.8	279.3	433.6	684.6	636	713.6	796.3	910.8
Net income ¹	401.8	299.2	346.9	608.1	551.4	554.5	627.7	711.3
Net Debt ¹	1,262	1,047	586.7	477.3	247.9	-210.8	-321	-455.4
Reference price ²	2.090	1.170	1.110	3.050	3.260	2.420	2.420	2.420
Nbr of stocks (in thousands)	1,039,808	1,039,808	1,039,808	1,039,808	1,039,808	1,039,808	-	-
Announcement Date	3/28/22 A	3/27/23 A	3/25/24 A	3/24/25 A	3/23/26 A	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BEST PACIFIC INTERNATIONAL HOLDINGS LIMITED	4.67x	0.42x	2.24x	10.7%	330M
XINFENGMING GROUP CO., LTD.	9.88x	0.55x	5.88x	3.64%	4.03B
K.P.R. MILL LIMITED	34.63x	4.74x	23.21x	0.54%	3.86B
WELSPUN LIVING LIMITED	34.46x	1.97x	16.05x	-	2.17B
COATS GROUP PLC	14.24x	1.72x	7.28x	3.15%	2.13B
JIANGSU GUOTAI INTERNATIONAL GROUP CO., LTD.	10.15x	-	-	5.8%	1.81B
BROS EASTERN.,LTD	12.13x	-	-	7.15%	1.71B
VARDHMAN TEXTILES LIMITED	12.82x	1.46x	9.5x	1.27%	1.62B
Average	16.62x	1.81x	10.69x	4.61%	2.21B
Weighted average by Cap.	19.26x	2.19x	12.71x	3.34%