|
Market Closed -
Toronto S.E.
23:18:50 23/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 21.11 CAD | -4.65% |
|
-4.00% | +9.43% |
| 10-19 | TSX pulls back from three-week high as financials, metal miners fall | RE |
| 10-19 | Air Canada in turbulence, Jefferies downgrades stock |  |
Company Valuation: Air Canada
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,561 | 6,963 | 6,700 | 7,779 | 5,703 | 5,912 | - | - |
| Change | - | -7.91% | -3.78% | 16.11% | -26.69% | 3.66% | - | - |
| Enterprise Value (EV) 1 | 15,282 | 14,458 | 12,011 | 12,697 | 11,114 | 11,714 | 12,083 | 11,982 |
| Change | - | -5.39% | -16.93% | 5.72% | -12.47% | 5.4% | 3.15% | -0.84% |
| P/E | -2.06x | -4.08x | 3.14x | 4.87x | 10.4x | 704x | 14.1x | 6.74x |
| PBR | 840x | -4.47x | 8.42x | 3.17x | 2.19x | 1.35x | 1.19x | 0.87x |
| PEG | - | 0.1x | -0x | -0.2x | -0.2x | -7.2x | 0x | 0x |
| Capitalization / Revenue | 1.18x | 0.42x | 0.31x | 0.35x | 0.25x | 0.23x | 0.22x | 0.21x |
| EV / Revenue | 2.39x | 0.87x | 0.55x | 0.57x | 0.5x | 0.46x | 0.45x | 0.42x |
| EV / EBITDA | -10.4x | 9.92x | 3.02x | 3.54x | 3.56x | 4.14x | 3.5x | 2.75x |
| EV / EBIT | -5.01x | -77.3x | 5.27x | 10.1x | 12.1x | 21.9x | 11.7x | 7.12x |
| EV / FCF | -5.8x | 18.2x | 4.36x | 9.81x | 14.9x | 29.8x | 42.8x | 9.92x |
| FCF Yield | -17.2% | 5.51% | 22.9% | 10.2% | 6.72% | 3.36% | 2.34% | 10.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -10.25 | -4.75 | 5.96 | 4.574 | 1.86 | 0.03 | 1.5 | 3.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6,400 | 16,556 | 21,833 | 22,255 | 22,372 | 25,446 | 26,896 | 28,457 |
| EBITDA 1 | -1,464 | 1,457 | 3,982 | 3,586 | 3,124 | 2,827 | 3,449 | 4,357 |
| EBIT 1 | -3,049 | -187 | 2,279 | 1,263 | 918 | 534.2 | 1,030 | 1,684 |
| Net income 1 | -3,602 | -1,700 | 2,276 | 1,720 | 644 | 39.26 | 486.8 | 968.7 |
| Net Debt 1 | 7,721 | 7,495 | 5,311 | 4,918 | 5,411 | 5,802 | 6,171 | 6,070 |
| Reference price 2 | 21.13 | 19.39 | 18.69 | 22.26 | 19.29 | 21.11 | 21.11 | 21.11 |
| Nbr of stocks (in thousands) | 357,835 | 359,098 | 358,469 | 349,475 | 295,653 | 280,059 | - | - |
| Announcement Date | 2/18/22 A | 2/17/23 A | 2/16/24 A | 2/13/25 A | 2/12/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 703.67x | 0.46x | 4.14x | -.--% | 4.23B | |
| 15.5x | 0.86x | 7.62x | 1.03% | 50.24B | |
| 11.47x | 0.72x | 7.21x | -.--% | 31.82B | |
| 13.36x | 1.31x | 6.07x | 1.91% | 26.44B | |
| 7.66x | 0.77x | 3.72x | 2.26% | 23.25B | |
| 16.91x | 0.75x | 7.29x | 1.72% | 20.44B | |
| 60.99x | 2.08x | 12.46x | 0.07% | 18.53B | |
| 28.53x | 1.07x | 5.71x | 3.9% | 16.34B | |
| -9.79x | 1.59x | 11.06x | -.--% | 15.3B | |
| 9.27x | 1.1x | 4.64x | 3.54% | 13.31B | |
| Average | 85.76x | 1.07x | 6.99x | 1.44% | 21.99B | |
| Weighted average by Cap. | 29.85x | 1.05x | 7.19x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AC Stock
- Valuation Air Canada
Select your edition
All financial news and data tailored to specific country editions
