Valuation Interconexión Eléctrica S.A. E.S.P.

Stocks

ISA

COE15PA00026

Electric Utilities

End-of-day quote Bolsa De Valores De Colombia 12/11/2026			5-day change	1st Jan Change
27,380.00 ^COP	-1.44%		-1.37%	+11.03%

11-04	Interconexión Eléctrica S.A. E.S.P. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-03	Interconexión Eléctrica S.A. E.S.P. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Company Valuation: Interconexión Eléctrica S.A. E.S.P.

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	28,467,322	24,811,985	23,261,236	17,146,854	18,498,221	30,771,292	30,771,292	-
Change	-	-12.84%	-6.25%	-26.29%	7.88%	66.35%	0%	-
Enterprise Value (EV) ¹	47,154,444	47,247,086	52,289,619	44,068,542	46,879,346	56,075,337	58,682,021	57,546,036
Change	-	0.2%	10.67%	-15.72%	6.38%	19.62%	4.77%	-1.94%
P/E	13.8x	14.9x	10.6x	6.95x	6.59x	10.7x	10.9x	11.4x
PBR	2.16x	1.73x	1.26x	1.05x	1.04x	1.61x	1.57x	1.48x
PEG	-	-0.8x	0.3x	0.6x	0.5x	11.58x	-7.13x	-2.49x
Capitalization / Revenue	2.8x	2.22x	1.74x	1.21x	1.17x	1.7x	1.94x	1.78x
EV / Revenue	4.64x	4.23x	3.91x	3.11x	2.96x	3.5x	3.69x	3.33x
EV / EBITDA	7.17x	6.63x	6.11x	4.84x	4.81x	6.46x	6.71x	6.15x
EV / EBIT	7.59x	7.11x	7.19x	5.8x	5.57x	7.64x	7.59x	6.97x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	744	749	891	891	1,110	1,090	1,113	1,260
Rate of return	2.89%	3.34%	4.24%	5.76%	6.65%	4.42%	4.06%	4.6%
EPS ²	1,859	1,504	1,988	2,227	2,535	2,558	2,519	2,404
Distribution rate	40%	49.8%	44.8%	40%	43.8%	48.3%	44.2%	52.4%
Net sales ¹	10,167,826	11,161,541	13,357,506	14,168,000	15,829,000	16,034,000	15,890,971	17,301,594
EBITDA ¹	6,573,459	7,122,833	8,562,092	9,114,000	9,747,000	8,680,000	8,748,405	9,359,412
EBIT ¹	6,211,329	6,644,111	7,276,329	7,598,000	8,409,000	7,336,000	7,731,108	8,250,684
Net income ¹	2,059,191	1,665,536	2,202,581	2,466,000	2,808,000	2,420,000	2,790,597	2,662,946
Net Debt ¹	18,687,122	22,435,101	29,028,383	26,921,688	28,381,125	28,760,000	27,910,729	26,774,744
Reference price ²	25,700.00	22,400.00	21,000.00	15,480.00	16,700.00	27,380.00	27,380.00	27,380.00
Nbr of stocks (in thousands)	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	1,107,678	-
Announcement Date	3/5/21 A	2/23/22 A	2/23/23 A	2/23/24 A	2/25/25 A	3/2/26 A	-	-

¹COP in Million²COP

Estimates

P/E, Detailed evolution

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERCONEXIÓN ELÉCTRICA S.A. E.S.P.	10.86x	3.71x	6.43x	4.45%	9.34B
GE VERNOVA INC.	25.47x	4.23x	29.55x	0.25%	213B
NEXTERA ENERGY	21.07x	9.37x	16.8x	2.89%	180B
IBERDROLA, S.A.	21.98x	4.54x	12.69x	3.15%	172B
SOUTHERN COMPANY	21.44x	6x	13.15x	3.22%	109B
ENEL S.P.A.	13.5x	1.92x	6.87x	5.24%	108B
CHINA YANGTZE POWER CO., LTD.	21.51x	11.84x	15.37x	3.25%	108B
DUKE ENERGY CORPORATION	19.01x	5.73x	11.48x	3.37%	100B
CONSTELLATION ENERGY CORPORATION	22.19x	3.26x	14.02x	0.61%	96.6B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.98x	5.22x	12.47x	2.98%	70.36B
Average	19.70x	5.58x	13.88x	2.94%	117B
Weighted average by Cap.	21.15x	5.83x	16.09x	2.6%