Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Property

          

Property & Casualty - North America

12.37B 14.02B 19.74B 22.01B 23.16B

Interest Expense

- -4M -14M -16M -17M

NOPAT

1.82B 2.1B 2.65B 2.31B 2.65B

D&A

114M 105M - - -

Property & Casualty - Europe, Middle East & Africa

14.74B 14.7B 17.05B 19.67B 21.66B

Interest Expense

-4M -14M -52M -54M -47M

NOPAT

1.03B 1.41B 839M 1.51B 2.07B

D&A

180M 172M - - -

Property & Casualty - Asia Pacific

2.69B 2.88B 3.18B 3.99B 4.31B

Interest Expense

- -1M -2M -2M -1M

Income Tax Expense

- - 2M 5M 2M

NOPAT

312M 367M 293M 349M 340M

D&A

74M 62M - - -

Property & Casualty - Latin America

2.1B 2.34B 2.84B 3.38B 3.42B

Interest Expense

- - -4M -2M -2M

NOPAT

350M 354M 284M 339M 354M

D&A

29M 48M - - -

Property & Casualty

- - - - -

Total Assets

129B 119B 99.72B 99.59B 109B

Interest Expense

- - - - -

CAPEX

-465M -358M - - -

NOPAT

- - - - -

EBT

4.53B 3.41B 3.56B 4.63B 5.99B

D&A

- - - - -

Net Income

4.53B 3.41B 3.56B 4.62B 5.99B

Life Insurance

          

Life - Europe, Middle East & Africa

23.69B -3.51B 7.91B 8.02B 8.72B

Interest Expense

- -2M -16M -13M -25M

Income Tax Expense

245M -219M 137M 141M 204M

NOPAT

1.38B 1.4B 1.42B 1.75B 1.72B

D&A

77M 59M - - -

Life - Latin America

3.55B 5.15B 3.08B 2.9B 2.92B

Interest Expense

- - -3M -3M -3M

Income Tax Expense

- 12M 2M 1M -

NOPAT

385M 631M 687M 657M 725M

D&A

20M 16M - - -

Life - Asia Pacific

2.35B 1.92B 2.44B 2.43B 2.54B

Interest Expense

-11M -7M -18M -38M -5M

Income Tax Expense

30M -33M 31M 20M 14M

NOPAT

371M 352M 274M 242M 284M

D&A

16M 15M - - -

Life - North America

687M -649M 228M 179M 78M

NOPAT

31M 19M 108M 57M 19M

D&A

- - - - -

Life

- - - - -

Total Assets

282B 235B 244B 240B 278B

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

-94M -471M - - -

NOPAT

- - - - -

EBT

2.17B 1.85B 2.29B 2.79B 2.77B

D&A

- - - - -

Net Income

1.9B 2.09B 2.12B 2.63B 2.55B

General Management Services

          

Farmers

5.74B 5.71B 2.55B 7.64B 7.09B

Total Assets

17.53B 17.15B 14.23B 12.56B 12.69B

Interest Expense

-12M -4M -2M -7M -

CAPEX

-144M -122M - - -

NOPAT

1.83B 2.13B 2.3B 2.29B 2.39B

EBT

1.6B 1.86B 1.67B 2.21B 2.3B

D&A

200M 220M - - -

Net Income

1.6B 1.86B 1.67B 2.21B 2.3B

Casualty Reinsurance Carriers

          

Property & Casualty - Group Reinsurance

128M 141M 392M 842M 859M

Interest Expense

- -10M -10M -5M -4M

NOPAT

122M -140M -42M -162M -133M

D&A

1M 1M - - -

Investment Funds

          

Group Functions and Operations

374M 435M 293M 644M 541M

Total Assets

18.24B 14.48B 14.34B 14.18B 15.1B

Interest Expense

-532M -559M -721M -736M -674M

CAPEX

-54M -35M - - -

NOPAT

-237M -190M -830M -870M -900M

EBT

-967M -951M -1.02B -968M -978M

D&A

37M 33M - - -

Net Income

-967M -951M -1.02B -968M -978M

Casualty

          

Non-Core Businesses

343M -833M 98M 166M 205M

Total Assets

16.01B 12.37B 11.56B 11.3B 11.11B

Interest Expense

-2M -19M -58M -63M -26M

NOPAT

- -176M -38M -104M -48M

EBT

-21M -202M -37M -201M -44M

Net Income

-21M -202M -37M -201M -44M

Life Reinsurance Carriers

          

Life - Group Reinsurance

26M 23M 23M 27M 32M

NOPAT

15M 11M 5M 3M 3M

Unallocated Net Capital Gains/(Losses) on Investments and Impairments, Net of Policyholder Allocation

1.61B 244M - - -

Eliminations

-359M -455M -1.52B -3.57B -3.5B

Total Assets

-26.48B -20.17B -22.73B -20.04B -18.88B

Interest Expense

92M 186M 444M 498M 343M

NOPAT

-92M -186M - - -

Net Income

-223M -319M -366M -390M -403M

Income Tax Expense

1.62B 1.28B 1.57B 2.08B 2.61B

Net Income

-1.62B -1.28B -1.57B -2.08B -2.61B

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Total Assets

- 1M 3M 2M 83M

Total Assets

- - - - -

Total Assets

273M 244M 251M 781M 736M

Total Assets

- - 1M 1M -

Total Assets

2.12B 1.95B 1.88B 1.7B 1.81B

Total Assets

31M 23M 17M 19M 18M

Total Assets

19M 25M 36M 53M 100M

Total Assets

- - - - -

Total Assets

1.35B 1.26B 1.22B 1.13B 1.27B

Total Assets

- - - - -

Total Assets

164M 156M 147M 124M 136M

Total Assets

721M 625M 577M 483M 483M

Total Assets

1.08B 1.1B 1.06B 997M 1.69B

Total Assets

- - - - -

Total Assets

47M 407M 381M 376M 503M

Total Assets

269M 233M 213M 191M 199M

Total Assets

114M 106M 122M 54M 37M

Total Assets

48M 44M 51M 49M 53M

Total Assets

11M 14M 16M 18M 19M

Total Assets

32M 29M 47M 45M 36M

Total Assets

16M 14M 13M 10M 8M

Total Assets

137M 129M 82M 83M 91M

Total Assets

87M 65M 166M 193M 221M

Total Assets

1M 1M 1M - -

Total Assets

265M 298M 190M 291M 266M

Total Assets

1M 3M 3M 2M 3M

Total Assets

515M 536M 308M 229M 259M

Total Assets

- - - - -

Total Assets

301M 299M 232M 189M 194M

Total Assets

38M 26M 28M 24M -

Total Assets

219M 223M 239M 181M 191M

Total Assets

2M 1M 1M 1M -

Total Assets

808M 766M 765M 696M 811M