|
End-of-day quote
Shenzhen S.E.
14/09/2026
|
5-day change | 1st Jan Change | ||
| 31.95 CNY | -0.68% |
|
-3.39% | -15.57% |
| 09-08 | China doubles down on telecom infrastructure | FW |
| 08-21 | ZTE Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: ZTE Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 146,171 | 114,433 | 118,615 | 180,020 | 170,846 | 142,385 | - | - |
| Change | - | -21.71% | 3.65% | 51.77% | -5.1% | -16.66% | - | - |
| Enterprise Value (EV) 1 | 134,901 | 103,175 | 93,210 | 193,818 | 191,562 | 169,337 | 168,432 | 167,133 |
| Change | - | -23.52% | -9.66% | 107.94% | -1.16% | -11.6% | -0.53% | -0.77% |
| P/E | 22.8x | 15.1x | 13.5x | 23x | 32.6x | 25.6x | 22.2x | 19.2x |
| PBR | 3.08x | 2.09x | 1.86x | 2.65x | 2.4x | 1.93x | 1.83x | 1.72x |
| PEG | - | 0.9x | 0.9x | -2.3x | -1x | 3.41x | 1.4x | 1.2x |
| Capitalization / Revenue | 1.28x | 0.93x | 0.95x | 1.48x | 1.28x | 0.94x | 0.85x | 0.77x |
| EV / Revenue | 1.18x | 0.84x | 0.75x | 1.6x | 1.43x | 1.11x | 1x | 0.9x |
| EV / EBITDA | 9.31x | 7.92x | 6.29x | 14x | 17.6x | 14.8x | 16.8x | 13.5x |
| EV / EBIT | 18.3x | 11.9x | 9.09x | 20.7x | 30.1x | 19.2x | 21x | 18.4x |
| EV / FCF | 13.4x | 39.3x | 6.9x | 24.2x | 7,437x | 38.5x | 27.1x | 24x |
| FCF Yield | 7.44% | 2.54% | 14.5% | 4.13% | 0.01% | 2.6% | 3.69% | 4.16% |
| Dividend per Share 2 | 0.3 | 0.4 | 0.683 | 0.617 | 0.411 | 0.74 | 0.5819 | 0.7009 |
| Rate of return | 0.9% | 1.55% | 2.58% | 1.53% | 1.09% | 2.32% | 1.82% | 2.19% |
| EPS 2 | 1.47 | 1.71 | 1.96 | 1.76 | 1.16 | 1.247 | 1.441 | 1.668 |
| Distribution rate | 20.4% | 23.4% | 34.8% | 35.1% | 35.4% | 59.3% | 40.4% | 42% |
| Net sales 1 | 114,522 | 122,954 | 124,251 | 121,299 | 133,895 | 152,012 | 168,092 | 185,922 |
| EBITDA 1 | 14,494 | 13,019 | 14,827 | 13,880 | 10,893 | 11,478 | 10,044 | 12,349 |
| EBIT 1 | 7,380 | 8,668 | 10,258 | 9,342 | 6,362 | 8,799 | 8,015 | 9,087 |
| Net income 1 | 6,813 | 8,080 | 9,326 | 8,425 | 5,618 | 5,983 | 6,604 | 7,867 |
| Net Debt 1 | -11,270 | -11,258 | -25,405 | 13,798 | 20,715 | 26,951 | 26,047 | 24,747 |
| Reference price 2 | 33.50 | 25.86 | 26.48 | 40.40 | 37.84 | 31.95 | 31.95 | 31.95 |
| Nbr of stocks (in thousands) | 4,726,548 | 4,736,113 | 4,783,252 | 4,783,535 | 4,783,535 | 4,754,875 | - | - |
| Announcement Date | 3/8/22 A | 3/10/23 A | 3/8/24 A | 2/28/25 A | 3/6/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.8x | 1.12x | 14.85x | 2.3% | 21.39B | |
| 27.54x | 6.12x | 15.85x | 1.52% | 442B | |
| 52.63x | 18.66x | 37.44x | -.--% | 252B | |
| 21.17x | 0.86x | 15.49x | 2.14% | 190B | |
| 29.96x | 9.53x | 23x | 0.41% | 162B | |
| 43.73x | 12.89x | 29.14x | -.--% | 83.15B | |
| 33.83x | 6.56x | 18.74x | 1% | 77.15B | |
| 45.69x | 2.42x | 15.79x | 1.58% | 62.11B | |
| 28.22x | 6.38x | 21.29x | 1.46% | 54.51B | |
| 60.69x | 7.81x | 34.55x | -.--% | 49.57B | |
| Average | 36.93x | 7.23x | 22.62x | 1.04% | 139.33B | |
| Weighted average by Cap. | 34.79x | 8.32x | 22.35x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 000063 Stock
- Valuation ZTE Corporation
Select your edition
All financial news and data tailored to specific country editions
