|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 142.32 USD | +1.88% |
|
-5.08% | -36.72% |
| 07-23 | The Bug in Your Ear: Cybersecurity Runs Into AI |  |
| 07-15 | Zscaler Announces Appointment of Nikhil Mehrotra as Senior Director, Marketing | CI |
Company Valuation: Zscaler, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,317 | 21,997 | 23,398 | 27,109 | 44,460 | 23,014 | - | - |
| Change | - | -31.93% | 6.37% | 15.86% | 64.01% | -48.24% | - | - |
| Enterprise Value (EV) 1 | 31,728 | 21,235 | 22,432 | 25,841 | 40,888 | 20,778 | 19,841 | 18,814 |
| Change | - | -33.07% | 5.64% | 15.2% | 58.23% | -49.18% | -4.51% | -5.18% |
| P/E | -122x | -56x | -115x | -460x | -1,058x | -332x | -503x | 1,296x |
| PBR | 54.9x | 38.1x | 32.6x | 21.5x | 24.5x | 9.03x | 6.91x | 5.41x |
| PEG | - | -1.3x | 2.3x | 6.4x | 34.4x | -5.7x | 14.8x | -9x |
| Capitalization / Revenue | 48x | 20.2x | 14.5x | 12.5x | 16.6x | 6.91x | 5.9x | 5.05x |
| EV / Revenue | 47.1x | 19.5x | 13.9x | 11.9x | 15.3x | 6.24x | 5.09x | 4.13x |
| EV / EBITDA | 295x | 140x | 75.6x | 50.8x | 59.7x | 23.3x | 18.5x | 14.6x |
| EV / EBIT | 407x | 190x | 93.1x | 58.4x | 70.5x | 27.5x | 22x | 17.1x |
| EV / FCF | 221x | 84.1x | 67.2x | 44.2x | 56.3x | 26.6x | 20.7x | 15.5x |
| FCF Yield | 0.45% | 1.19% | 1.49% | 2.26% | 1.78% | 3.76% | 4.83% | 6.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.93 | -2.77 | -1.4 | -0.39 | -0.27 | -0.4281 | -0.2829 | 0.1098 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 673.1 | 1,091 | 1,617 | 2,168 | 2,673 | 3,332 | 3,899 | 4,556 |
| EBITDA 1 | 107.6 | 152.1 | 296.6 | 508.6 | 684.5 | 892.1 | 1,071 | 1,291 |
| EBIT 1 | 77.96 | 111.6 | 240.8 | 442.2 | 580.1 | 756.1 | 902.7 | 1,100 |
| Net income 1 | -262 | -390.3 | -202.3 | -57.71 | -41.48 | -73.79 | -62.53 | 30.65 |
| Net Debt 1 | -589 | -762.7 | -966.1 | -1,267 | -3,572 | -2,236 | -3,173 | -4,200 |
| Reference price 2 | 235.91 | 155.06 | 160.38 | 179.35 | 285.56 | 142.32 | 142.32 | 142.32 |
| Nbr of stocks (in thousands) | 136,987 | 141,863 | 145,891 | 151,149 | 155,696 | 161,710 | - | - |
| Announcement Date | 9/9/21 A | 9/8/22 A | 9/5/23 A | 9/3/24 A | 9/2/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -332.44x | 6.24x | 23.29x | -.--% | 23.01B | |
| 136.1x | 0.67x | 9.21x | -.--% | 6.56B | |
| 15.34x | - | - | - | 4.72B | |
| 80.91x | 1.37x | 9.86x | -.--% | 3.32B | |
| 23.15x | 2.3x | 11.13x | 1.43% | 1.65B | |
| 20.08x | - | - | - | 403M | |
| -12.08x | - | - | - | 365M | |
| Average | -9.85x | 2.64x | 13.37x | 0.36% | 5.72B | |
| Weighted average by Cap. | -159.23x | 4.52x | 18.74x | 0.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ZS Stock
- Valuation Zscaler, Inc.
Select your edition
All financial news and data tailored to specific country editions
