|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0500 SGD | +4.17% |
|
0.00% | -9.09% |
Company Valuation: ZICO Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 25.1 | 26.49 | 26.56 | 20.51 | 19.26 | 22.58 |
| Change | - | 5.55% | 0.26% | -22.76% | -6.12% | 17.25% |
| Enterprise Value (EV) 1 | 68.66 | 53.76 | 42.99 | 44.9 | 26.65 | 22.28 |
| Change | - | -21.7% | -20.03% | 4.44% | -40.64% | -16.39% |
| P/E | -3.38x | 30x | -25.3x | -0.8x | -3.33x | 22x |
| PBR | 0.24x | 0.25x | 0.24x | 0.21x | 0.78x | 0.78x |
| PEG | - | -0x | 0x | -0x | 0x | -0x |
| Capitalization / Revenue | 0.39x | 0.38x | 0.41x | 0.35x | 1.12x | 1.58x |
| EV / Revenue | 1.07x | 0.78x | 0.66x | 0.77x | 1.55x | 1.56x |
| EV / EBITDA | -7.86x | -64.3x | -42.6x | -2.11x | -5.62x | -6.34x |
| EV / EBIT | -6.55x | -14.3x | -16.9x | -1.97x | -5.2x | -5.75x |
| EV / FCF | 3.76x | 6.11x | 75.6x | -9.38x | -44.7x | -18.4x |
| FCF Yield | 26.6% | 16.4% | 1.32% | -10.7% | -2.23% | -5.44% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -0.0228 | 0.0027 | -0.003 | -0.0674 | -0.0141 | 0.0025 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 64.08 | 69.03 | 64.94 | 58.61 | 17.25 | 14.31 |
| EBITDA 1 | -8.74 | -0.836 | -1.009 | -21.25 | -4.745 | -3.515 |
| EBIT 1 | -10.48 | -3.754 | -2.542 | -22.78 | -5.126 | -3.873 |
| Net income 1 | -7.406 | 0.882 | -0.865 | -24.94 | -5.572 | 1.027 |
| Net Debt 1 | 43.56 | 27.27 | 16.43 | 24.39 | 7.392 | -0.299 |
| Reference price 3 | 0.0770 | 0.0810 | 0.0760 | 0.0540 | 0.0470 | 0.0550 |
| Nbr of stocks (in thousands) | 325,946 | 327,036 | 349,462 | 379,886 | 409,767 | 410,569 |
| Announcement Date | 4/14/21 A | 4/13/22 A | 4/13/23 A | 4/12/24 A | 4/11/25 A | 4/8/26 A |
1SGD in Million2MYR in Million3SGD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.94M | |
| 19.17x | 3.64x | 9.95x | 2.98% | 65.77B | |
| 12.32x | - | - | 3.03% | 43.6B | |
| 7.49x | - | - | 2.38% | 13.51B | |
| 6.08x | 0.88x | - | 4.03% | 11.15B | |
| 11.49x | 0.84x | - | 1.95% | 8.94B | |
| 7.96x | - | - | 6.68% | 7.02B | |
| -1226.71x | 2.81x | 15.21x | 1.05% | 4.37B | |
| 26.08x | - | - | 1.72% | 3.96B | |
| Average | -142.01x | 2.04x | 12.58x | 2.98% | 17.59B | |
| Weighted average by Cap. | -19.74x | 2.98x | 10.28x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 40W Stock
- Valuation ZICO Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
