|
Delayed
Nasdaq Stockholm
16:27:35 17/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.200 SEK | +12.15% |
|
+10.60% | +32.74% |
| 04:03pm | Calendar Tuesday, August 18 | FW |
| 08-10 | Calendar Monday 10 August | FW |
Company Valuation: Zaplox AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 46 | 74.4 | 41.04 | 20.49 | 37.46 | 32.56 |
| Change | - | 61.74% | -44.85% | -50.08% | 82.86% | -13.08% |
| Enterprise Value (EV) 1 | 42.82 | 53.71 | 29.67 | 13.71 | 26.74 | 31.68 |
| Change | - | 25.43% | -44.77% | -53.8% | 95.11% | 18.46% |
| P/E | -1.14x | -1.44x | -0.9x | -0.78x | -1.79x | -3.09x |
| PBR | 4.35x | 3.47x | 4.38x | 3.15x | 3.59x | -68.7x |
| PEG | - | 0x | 0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 7.07x | 19.9x | 7.91x | 1.34x | 1.99x | 1.69x |
| EV / Revenue | 6.58x | 14.4x | 5.72x | 0.9x | 1.42x | 1.65x |
| EV / EBITDA | -1.65x | -1.68x | -0.93x | -0.74x | -1.7x | -3.65x |
| EV / EBIT | -1.65x | -1.42x | -0.93x | -0.74x | -1.7x | -3.64x |
| EV / FCF | -3.01x | -3.13x | -1.73x | -1.01x | -2.69x | -7.08x |
| FCF Yield | -33.2% | -32% | -57.7% | -99% | -37.1% | -14.1% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -34 | -18 | -8 | -1.6 | -0.58 | -0.2928 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 6.509 | 3.739 | 5.185 | 15.27 | 18.82 | 19.22 |
| EBITDA 1 | -25.92 | -31.94 | -31.78 | -18.46 | -15.7 | -8.684 |
| EBIT 1 | -25.94 | -37.95 | -31.82 | -18.52 | -15.73 | -8.699 |
| Net income 1 | -26.82 | -38.48 | -32.74 | -20.52 | -17.26 | -10.54 |
| Net Debt 1 | -3.179 | -20.69 | -11.37 | -6.78 | -10.72 | -0.884 |
| Reference price 2 | 38.600 | 26.000 | 7.170 | 1.250 | 1.040 | 0.904 |
| Nbr of stocks (in thousands) | 1,192 | 2,862 | 5,723 | 16,389 | 36,020 | 36,020 |
| Announcement Date | 5/5/21 A | 4/28/22 A | 5/3/23 A | 5/2/24 A | 5/6/25 A | 4/8/26 A |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.05M | |
| 20.04x | 12.78x | 15.22x | -.--% | 106B | |
| 14.57x | 3.94x | 8.24x | -.--% | 105B | |
| 29.75x | 6.36x | 15.44x | -.--% | 53.14B | |
| 47.63x | 4.39x | 13.24x | -.--% | 49.07B | |
| 15.89x | 5.72x | 14.62x | 0.9% | 39.5B | |
| 16.88x | 6.45x | 13.19x | -.--% | 16.25B | |
| 24.89x | 2.46x | 14.17x | -.--% | 14.77B | |
| 26.88x | - | - | 3.62% | 10.7B | |
| 74.95x | 4.55x | 18.62x | -.--% | 9.86B | |
| Average | 30.17x | 5.83x | 14.09x | 0.5% | 40.38B | |
| Weighted average by Cap. | 24.42x | 6.94x | 13.04x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ZAPLOX Stock
- Valuation Zaplox AB
Select your edition
All financial news and data tailored to specific country editions
