Company Valuation: YLAB Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 133,083 69,871 67,932
Change - -47.5% -2.78%
Enterprise Value (EV) 1 106,318 45,408 56,418
Change - -57.29% 24.25%
P/E -19.4x -8.28x -10.1x
PBR 4.14x 2.04x 2.46x
PEG -0x -0.4x 0.5x
Capitalization / Revenue 6.85x 2.8x 1.83x
EV / Revenue 5.48x 1.82x 1.52x
EV / EBITDA -24.9x -5.7x -8.36x
EV / EBIT -19.3x -4.52x -6.21x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -428.1 -513.1 -409.3
Distribution rate - - -
Net sales 1 19,418 24,966 37,069
EBITDA 1 -4,278 -7,962 -6,753
EBIT 1 -5,514 -10,039 -9,085
Net income 1 -6,084 -8,347 -6,745
Net Debt 1 -26,765 -24,464 -11,514
Reference price 2 8,310.00 4,250.00 4,115.00
Nbr of stocks (in thousands) 16,015 16,440 16,508
Announcement Date 3/21/24 A 3/21/25 A 3/23/26 A
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 24.99M
18.96x2.24x9.82x2.18% 9.7B
-11.89x6.51x16.87x1.22% 4.4B
83.73x1.41x18.73x0.83% 3.42B
13.65x - - 5.69% 3.13B
9.47x0.57x4.62x3.66% 2.91B
11.44x0.29x2.01x5.5% 2.72B
14.91x - - - 2.41B
33.71x - - - 2.46B
Average 21.75x 2.21x 10.41x 3.18% 3.47B
Weighted average by Cap. 20.49x 2.49x 10.90x 2.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A432430 Stock
  4. Valuation YLAB Corporation