Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 165,055 258,649 305,952 288,044 - -
Change - 249.41% 65.45% 56.7% 18.29% -5.85% - -
Enterprise Value (EV) 28,551 99,760 165,055 258,649 305,952 288,044 288,044 288,044
Change - 249.41% 65.45% 56.7% 18.29% -5.85% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 3.7x 2.55x 1.95x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.88x 0.66x 0.49x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 0.95x 0.71x 0.57x
EV / Revenue 0x 0x 0x 0x 0x 0.95x 0.71x 0.57x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.61x 1.68x 1.39x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 0.7188 1.002
Rate of return - - 6.19% - - - 2.11% 2.94%
EPS 2 1.24 6.24 8.05 3.44 5.57 9.215 13.36 17.45
Distribution rate - - 15% - - - 5.38% 5.74%
Net sales 1 35,010 109,031 156,639 150,011 238,635 304,806 403,003 507,526
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 107,782 68,689 114,574 110,435 171,194 207,470
Net income 1 10,490 52,745 68,009 29,017 47,090 77,683 120,393 136,504
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 34.10 34.10 34.10
Nbr of stocks (in thousands) 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 - -
Announcement Date 2/3/22 A 2/2/23 A 2/2/24 A 1/31/25 A 2/5/26 A - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
3.7x - - -.--% 6.13B
14.58x - - 1.88% 896B
13.18x - - 1.99% 422B
5.73x - - 5.41% 375B
12.02x - - 4.28% 335B
18.75x - - 2.27% 293B
5.39x - - 5.65% 284B
12.5x - - 2.15% 268B
5.84x - - 5.36% 263B
14.36x - - 2.76% 246B
Average 10.61x 3.17% 338.85B
Weighted average by Cap. 11.89x 3.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi