Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 165,055 258,649 305,952 288,044 - -
Change - 249.41% 65.45% 56.7% 18.29% -5.85% - -
Enterprise Value (EV) 28,551 99,760 165,055 258,649 305,952 288,044 288,044 288,044
Change - 249.41% 65.45% 56.7% 18.29% -5.85% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 3.81x 2.63x 2.01x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 0.91x 0.68x 0.51x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 0.95x 0.71x 0.57x
EV / Revenue 0x 0x 0x 0x 0x 0.95x 0.71x 0.57x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.61x 1.68x 1.39x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - - 0.7188 1.002
Rate of return - - 6.19% - - - 2.05% 2.85%
EPS 2 1.24 6.24 8.05 3.44 5.57 9.215 13.36 17.45
Distribution rate - - 15% - - - 5.38% 5.74%
Net sales 1 35,010 109,031 156,639 150,011 238,635 304,806 403,003 507,526
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 107,782 68,689 114,574 110,435 171,194 207,470
Net income 1 10,490 52,745 68,009 29,017 47,090 77,683 120,393 136,504
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 35.14 35.14 35.14
Nbr of stocks (in thousands) 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 - -
Announcement Date 2/3/22 A 2/2/23 A 2/2/24 A 1/31/25 A 2/5/26 A - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
3.81x - - -.--% 6.32B
14.66x - - 1.87% 902B
13.22x - - 1.98% 423B
5.59x - - 5.55% 365B
12.13x - - 4.24% 339B
18.81x - - 2.27% 294B
5.33x - - 5.71% 281B
12.43x - - 2.16% 267B
5.82x - - 5.37% 258B
14.04x - - 2.82% 241B
Average 10.58x 3.2% 337.53B
Weighted average by Cap. 11.91x 3.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi