|
Market Closed -
NYSE
23:02:17 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 9.040 USD | -1.53% |
|
-1.85% | -55.42% |
| 02:05am | Chinese EVs win over some in South Korea, but Japan is proving to be a rougher road | RE |
| 10-28 | Volkswagen, in strategy shift, plans to globalise China-developed technology | RE |
Company Valuation: XPeng Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 269,661 | 58,738 | 97,202 | 81,858 | 135,417 | 58,547 | - | - |
| Change | - | -78.22% | 65.48% | -15.79% | 65.43% | -56.77% | - | - |
| Enterprise Value (EV) 1 | 233,768 | 51,925 | 85,615 | 73,546 | 130,796 | 45,392 | 43,064 | 39,375 |
| Change | - | -77.79% | 64.88% | -14.1% | 77.84% | -65.3% | -5.13% | -8.57% |
| P/E | -54x | -6.43x | -8.68x | -14.1x | -118x | -17.2x | -127x | 31.6x |
| PBR | 6.23x | 1.6x | 2.68x | 2.61x | 4.45x | 2.17x | 2.18x | 2.09x |
| PEG | - | -0.1x | -0.7x | 0.3x | 1.5x | -0x | 1.5x | -0x |
| Capitalization / Revenue | 12.8x | 2.19x | 3.17x | 2x | 1.77x | 0.68x | 0.54x | 0.45x |
| EV / Revenue | 11.1x | 1.93x | 2.79x | 1.8x | 1.7x | 0.52x | 0.4x | 0.3x |
| EV / EBITDA | -40.7x | -7.12x | -9.75x | -18x | 604x | -29.7x | 25.6x | 8.38x |
| EV / EBIT | -35.5x | -5.96x | -7.86x | -11x | -47.2x | -10.2x | -42.7x | 26.7x |
| EV / FCF | -68.9x | -4.15x | -63.2x | -17.4x | 25.6x | -6.16x | 5.83x | 5.1x |
| FCF Yield | -1.45% | -24.1% | -1.58% | -5.76% | 3.9% | -16.2% | 17.2% | 19.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.92 | -10.67 | -11.92 | -6.12 | -1.2 | -3.567 | -0.4801 | 1.936 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 20,988 | 26,855 | 30,676 | 40,866 | 76,720 | 86,465 | 108,976 | 129,630 |
| EBITDA 1 | -5,742 | -7,295 | -8,782 | -4,085 | 216.5 | -1,531 | 1,682 | 4,700 |
| EBIT 1 | -6,579 | -8,706 | -10,889 | -6,658 | -2,771 | -4,444 | -1,009 | 1,477 |
| Net income 1 | -4,863 | -9,139 | -10,376 | -5,790 | -1,139 | -3,904 | -333.9 | 2,265 |
| Net Debt 1 | -35,893 | -6,814 | -11,587 | -8,313 | -4,621 | -13,155 | -15,483 | -19,171 |
| Reference price 2 | 319.73 | 68.56 | 103.46 | 86.28 | 141.85 | 61.18 | 61.18 | 61.18 |
| Nbr of stocks (in thousands) | 843,413 | 856,765 | 939,549 | 948,803 | 954,674 | 956,972 | - | - |
| Announcement Date | 3/28/22 A | 3/17/23 A | 3/19/24 A | 3/18/25 A | 3/20/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -17.15x | 0.52x | -29.66x | -.--% | 8.79B | |
| 397.99x | 14.5x | 105.25x | -.--% | 1,594B | |
| 9.82x | 1.26x | 11.44x | 3.32% | 230B | |
| 13.77x | 0.79x | 5.4x | 1.8% | 99.1B | |
| 36.23x | 9.16x | 23.35x | 1.08% | 76.76B | |
| 7.95x | 0.36x | 2.91x | 0.84% | 72.31B | |
| 7.72x | 1.17x | 14.11x | 3.76% | 51.15B | |
| 9.86x | 0.27x | 3.16x | 4.84% | 49.29B | |
| 23.35x | 1.39x | 7.89x | 2.52% | 46.91B | |
| 11.28x | 0.68x | 9.15x | 4.03% | 43.48B | |
| Average | 50.08x | 3.01x | 15.30x | 2.22% | 227.15B | |
| Weighted average by Cap. | 283.40x | 10.74x | 76.75x | 0.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XPEV Stock
- Valuation XPeng Inc.
Select your edition
All financial news and data tailored to specific country editions
