Valuation Xintec Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 07/08/2026			5-day change	1st Jan Change
306.50 ^TWD	-3.01%		+10.65%	+120.50%

08-06	Xintec Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Xintec Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	38,805	26,132	34,599	53,730	37,720	83,173	-
Change	-	-32.66%	32.4%	55.29%	-29.8%	120.5%	-
Enterprise Value (EV)	36,693	26,132	34,599	53,730	37,720	83,173	83,173
Change	-	-28.78%	32.4%	55.29%	-29.8%	120.5%	0%
P/E	20.8x	13.4x	25.3x	32.2x	28x	43x	38.9x
PBR	6.24x	-	-	-	-	8.51x	-
PEG	-	2.63x	-0.8x	1.4x	-1.4x	1x	3.7x
Capitalization / Revenue	5.06x	3.38x	5.42x	7.61x	5.21x	9.39x	7.32x
EV / Revenue	0x	0x	0x	0x	0x	9.39x	7.32x
EV / EBITDA	0x	0x	-	0x	0x	23.7x	23x
EV / EBIT	0x	0x	0x	0x	0x	37.4x	30.9x
EV / FCF	0x	0x	-	-	-0x	699x	-
FCF Yield	5.76%	8.46%	-	-	-2.86%	0.14%	-
Dividend per Share ²	3	-	-	-	-	-	-
Rate of return	2.1%	-	-	-	-	-	-
EPS ²	6.86	7.21	5.03	6.15	4.96	7.13	7.88
Distribution rate	43.7%	-	-	-	-	-	-
Net sales ¹	7,667	7,732	6,387	7,060	7,239	8,858	11,364
EBITDA ¹	3,069	3,250	-	2,578	2,571	3,509	3,612
EBIT ¹	2,208	2,459	1,705	1,976	1,591	2,226	2,694
Net income ¹	1,877	1,984	1,376	1,670	1,354	1,935	2,137
Net Debt	-2,112	-	-	-	-	-	-
Reference price ²	143.00	96.30	127.50	198.00	139.00	306.50	306.50
Nbr of stocks (in thousands)	271,364	271,364	271,364	271,364	271,364	271,364	-
Announcement Date	2/16/22 A	2/13/23 A	2/6/24 A	2/18/25 A	2/5/26 A	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
XINTEC INC.	42.99x	-	-	-	2.58B
MEDIATEK INC.	56.77x	9.11x	45.89x	1.43%	193B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	64.37x	9.46x	18.16x	-.--%	99.78B
ELITE MATERIAL CO., LTD.	45.78x	9.74x	34.01x	1.16%	58.14B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	52.2x	-	-	0.19%	52.74B
UNIMICRON TECHNOLOGY CORP.	43.92x	8.22x	28.98x	1.01%	48.51B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	8100.89x	76.62x	2432.35x	-	43.22B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	29.82x	8.21x	22.98x	1.14%	39.82B
SHENNAN CIRCUITS CO., LTD.	50.45x	8.4x	34.07x	0.87%	38.62B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	37.35x	8.65x	28.47x	0.52%	35.89B
Average	852.45x	17.30x	330.61x	0.79%	61.21B
Weighted average by Cap.	620.30x	14.26x	219.91x	0.88%