Valuation WSP Global Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 23:00:00 26/06/2026 +03			5-day change	1st Jan Change
178.21 ^CAD	+2.80%		+0.85%	-28.29%

06-16	CIBC Says Buybacks in E&C, Heavy Equipment Space, Influenced by AI Narrative	MT
06-02	TSX Closer: The Index Posts a Fresh Record Close; Morningstar On Best- and Worst-Performing Canada Stocks	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,611	19,550	23,155	32,972	33,502	24,026	-	-
Change	-	-9.53%	18.44%	42.4%	1.61%	-28.29%	-	-
Enterprise Value (EV) ¹	22,460	23,139	26,297	37,233	35,772	30,538	29,613	24,026
Change	-	3.02%	13.65%	41.59%	-3.92%	-14.63%	-3.03%	-18.87%
P/E	45.3x	43.9x	42.2x	47x	33.8x	21.9x	16.2x	-
PBR	-	-	-	3.87x	3.4x	2.21x	1.95x	-
PEG	-	-3.8x	1.8x	2.1x	0.9x	2.1x	0.5x	-
Capitalization / Revenue	2.75x	2.18x	2.12x	2.71x	2.4x	1.45x	1.35x	1.26x
EV / Revenue	2.85x	2.58x	2.41x	3.06x	2.56x	1.84x	1.66x	1.26x
EV / EBITDA	17x	15.1x	13.7x	17x	14x	9.73x	8.63x	6.34x
EV / EBIT	27.9x	24.3x	21.1x	24.8x	19.8x	13.9x	11.7x	-
EV / FCF	35.3x	74.9x	60.7x	42.1x	20.9x	23.5x	16.6x	10.8x
FCF Yield	2.83%	1.34%	1.65%	2.38%	4.79%	4.25%	6.02%	9.22%
Dividend per Share ²	1.5	1.5	1.5	1.5	1.5	1.499	1.498	-
Rate of return	0.82%	0.95%	0.81%	0.59%	0.6%	0.84%	0.84%	-
EPS ²	4.05	3.58	4.4	5.38	7.36	8.125	11.03	-
Distribution rate	37%	41.9%	34.1%	27.9%	20.4%	18.5%	13.6%	-
Net sales ¹	7,870	8,957	10,897	12,172	13,959	16,579	17,846	19,087
EBITDA ¹	1,322	1,530	1,921	2,186	2,561	3,139	3,430	3,792
EBIT ¹	804	953.7	1,248	1,500	1,810	2,194	2,537	-
Net income ¹	473.6	431.8	550	681.4	964.3	1,122	1,477	-
Net Debt ¹	849.3	3,589	3,142	4,261	2,270	6,512	5,587	-
Reference price ²	183.63	157.09	185.74	252.96	248.52	178.21	178.21	178.21
Nbr of stocks (in thousands)	117,687	124,454	124,664	130,344	134,807	134,817	-	-
Announcement Date	3/9/22 A	3/8/23 A	2/28/24 A	2/26/25 A	2/25/26 A	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WSP GLOBAL INC.	21.93x	1.84x	9.73x	0.84%	16.93B
QUANTA SERVICES, INC.	71.04x	3.06x	29.91x	0.06%	103B
VINCI	14.35x	1.17x	6.44x	4.08%	81.74B
COMFORT SYSTEMS USA, INC.	42.98x	5.34x	29.67x	0.16%	65.17B
LARSEN & TOUBRO LIMITED	27.95x	2.11x	20.47x	1.09%	61.54B
FERROVIAL N.V.	59.3x	4.95x	31.69x	1.43%	49.92B
HOCHTIEF AG	36.37x	0.86x	14.52x	1.74%	42.72B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.75x	0.62x	9.86x	1.96%	38.68B
EMCOR GROUP, INC.	27.33x	1.77x	17.1x	0.18%	35.47B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.29x	6.19x	6.29%	26.73B
Average	33.65x	2.20x	17.56x	1.78%	52.21B
Weighted average by Cap.	38.67x	2.49x	19.78x	1.59%