Valuation Winfarm

Stocks

Market Closed - Euronext Paris 18:55:00 16/10/2026 +03			5-day change	1st Jan Change
3.970 ^EUR	+0.25%		+1.53%	+0.25%

10-08	WINFARM Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI
10-08	Winfarm announces return to operating profitability in the first half

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60.66	30.03	12.77	7.566	7.927	7.947	-	-
Change	-	-50.5%	-57.47%	-40.75%	4.76%	0.25%	-	-
Enterprise Value (EV) ¹	70.23	53.01	12.77	40.2	7.927	30.05	24.85	19.35
Change	-	-24.51%	-75.91%	214.78%	-80.28%	279.06%	-17.31%	-22.14%
P/E	43.5x	46.3x	-	-2.01x	-9.54x	79.4x	4.9x	3.28x
PBR	2.67x	1.3x	-	0.47x	-	-	-	-
PEG	-	-0.9x	-	-	0.1x	-1x	0x	0.1x
Capitalization / Revenue	0.56x	0.23x	0.09x	0.05x	0.05x	0.05x	0.05x	0.05x
EV / Revenue	0.65x	0.4x	0.09x	0.29x	0.05x	0.2x	0.16x	0.12x
EV / EBITDA	14.3x	11.8x	5.55x	29.8x	1.52x	5.01x	3.45x	2.58x
EV / EBIT	32.5x	47.5x	-5.11x	-9.49x	-	37.6x	9.94x	5.69x
EV / FCF	-	-10.1x	-	-17.8x	-	8.58x	4.69x	3.52x
FCF Yield	-	-9.86%	-	-5.61%	-	11.6%	21.3%	28.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.6959	0.3243	-	-1.885	-0.4152	0.05	0.81	1.21
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	108.1	130.9	137.4	137.8	146.2	150.7	156.7	163.6
EBITDA ¹	4.896	4.5	2.3	1.35	5.2	6	7.2	7.5
EBIT ¹	2.163	1.116	-2.5	-4.235	-	0.8	2.5	3.4
Net income ¹	1.393	0.6	-3	-3.773	-	0.1	1.6	2.4
Net Debt ¹	9.568	22.99	-	32.63	-	22.1	16.9	11.4
Reference price ²	30.305	15.000	6.380	3.780	3.960	3.970	3.970	3.970
Nbr of stocks (in thousands)	2,002	2,002	2,002	2,002	2,002	2,002	-	-
Announcement Date	4/15/22 A	3/30/23 A	3/28/24 A	4/30/25 A	4/29/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINFARM	79.4x	0.2x	5.01x	-	8.94M
MUYUAN FOODS GROUP CO., LTD.	-152.99x	1.97x	18.14x	0.15%	34.52B
WENS FOODSTUFF GROUP CO., LTD.	-32.78x	1.19x	69.46x	-.--%	15.17B
GUANGDONG HAID GROUP CO., LIMITED	18.02x	0.49x	9.41x	2.89%	10.57B
CHAROEN POKPHAND FOODS	8.91x	1.1x	9.07x	4.75%	5.23B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	11.52x	0.32x	4.46x	1.66%	4.6B
NEW HOPE LIUHE CO.,LTD.	-15.78x	0.66x	17.53x	0.13%	4.49B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-20.36x	-	-	-	3.92B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	18.65x	-	-	3.78%	3.52B
Average	-9.49x	0.85x	19.01x	1.91%	9.11B
Weighted average by Cap.	-67.95x	1.36x	25.82x	1.05%