|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 171.00 TWD | +1.18% |
|
+31.54% | +107.02% |
| 01:55pm | Winbond Electronics Logs H1 Profit of NT$34.4 Billion | MT |
| 07-13 | Winbond Electronics to Redeem Overseas Convertible Bonds Early in August | MT |
Company Valuation: Winbond Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 135,320 | 78,008 | 127,281 | 66,600 | 371,700 | 769,500 | - | - |
| Change | - | -42.35% | 63.16% | -47.67% | 458.11% | 107.02% | - | - |
| Enterprise Value (EV) 1 | 129,926 | 78,008 | 153,199 | 105,708 | 385,105 | 743,145 | 542,768 | 769,500 |
| Change | - | -39.96% | 96.39% | -31% | 264.31% | 92.97% | -26.96% | 41.77% |
| P/E | 9.97x | 6.03x | -105x | 106x | 93.9x | 7.51x | 4.05x | 3.94x |
| PBR | 1.64x | 0.83x | 1.38x | 0.73x | 3.44x | 3.67x | 1.72x | 1.33x |
| PEG | - | -1.29x | 1x | -1x | 0x | 0x | 0x | 1.47x |
| Capitalization / Revenue | 1.36x | 0.83x | 1.7x | 0.82x | 4.16x | 3.03x | 1.87x | - |
| EV / Revenue | 1.3x | 0.83x | 2.04x | 1.3x | 4.31x | 2.93x | 1.32x | - |
| EV / EBITDA | 4.32x | 2.99x | 15x | 8.01x | 21.1x | 4.9x | 1.97x | 2.9x |
| EV / EBIT | 7.05x | 4.72x | -94x | 208x | 69.6x | 5.7x | 3.04x | 3.14x |
| EV / FCF | 6.32x | - | -15x | -17.8x | 82.2x | 11.7x | 2.71x | - |
| FCF Yield | 15.8% | - | -6.65% | -5.61% | 1.22% | 8.56% | 37% | - |
| Dividend per Share 2 | 1 | - | - | - | - | 4.86 | 6.07 | 6.96 |
| Rate of return | 2.94% | - | - | - | - | 2.84% | 3.55% | 4.07% |
| EPS 2 | 3.41 | 3.25 | -0.29 | 0.14 | 0.88 | 22.76 | 42.24 | 43.37 |
| Distribution rate | 29.3% | - | - | - | - | 21.4% | 14.4% | 16% |
| Net sales 1 | 99,570 | 94,530 | 75,006 | 81,610 | 89,406 | 254,020 | 411,376 | - |
| EBITDA 1 | 30,084 | 26,084 | 10,226 | 13,194 | 18,217 | 151,771 | 275,910 | 264,903 |
| EBIT 1 | 18,428 | 16,535 | -1,630 | 507.5 | 5,534 | 130,289 | 178,627 | 244,727 |
| Net income 1 | 13,595 | 12,927 | -1,147 | 601 | 3,962 | 103,752 | 193,628 | - |
| Net Debt 1 | -5,394 | - | 25,918 | 39,108 | 13,405 | -26,355 | -226,732 | - |
| Reference price 2 | 34.00 | 19.60 | 30.45 | 14.80 | 82.60 | 171.00 | 171.00 | 171.00 |
| Nbr of stocks (in thousands) | 3,980,000 | 3,980,000 | 4,180,000 | 4,500,000 | 4,500,000 | 4,500,000 | - | - |
| Announcement Date | 2/11/22 A | 2/17/23 A | 2/7/24 A | 4/15/25 A | 2/12/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.43x | 2.89x | 4.84x | 2.88% | 23.53B | |
| 23.19x | 13.08x | 19.36x | 0.35% | 5,310B | |
| 46.45x | 19x | 27.97x | 0.62% | 1,990B | |
| 22.51x | 11.03x | 14.97x | 1.12% | 1,930B | |
| 12.31x | 7.44x | 9x | 0.06% | 1,009B | |
| 4.77x | 2.93x | 3.52x | 0.22% | 854B | |
| 84.37x | 15.26x | 56.09x | -.--% | 787B | |
| -43.78x | 8.43x | 23.54x | -.--% | 510B | |
| 216.91x | 47.72x | 97.04x | -.--% | 293B | |
| 32.67x | 11.85x | 21.97x | 2.07% | 254B | |
| Average | 40.68x | 13.96x | 27.83x | 0.73% | 1,296B | |
| Weighted average by Cap. | 30.22x | 13.26x | 22.36x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2344 Stock
- Valuation Winbond Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
