Valuation Willas-Array Electronics (Holdings) Limited

Stocks

Market Closed - Singapore S.E. Other stock markets 11:52:39 05/06/2026 +03			5-day change	1st Jan Change
1.080 ^SGD	0.00%		0.00%	+30.12%

03-11	Willas-Array Electronics (Hong Kong) Limited Announces Continuing Connected Warehousing and Logistics Service Agreements	CI
02-27	Willas-Array Electronics appoints Wen Yuping as CFO	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	207.2	348.6	243.6	155.6	226.3	518.1
Change	-	68.27%	-30.14%	-36.12%	45.48%	128.9%
Enterprise Value (EV) ¹	625.4	637.2	541.1	707.5	807.1	991.6
Change	-	1.89%	-15.09%	30.76%	14.08%	22.87%
P/E Ratio	-2.86x	3.76x	2.93x	57.3x	-2.76x	9.36x
PBR	0.36x	0.51x	0.31x	0.23x	0.54x	1.02x
PEG	-	-0x	-0.2x	-0.6x	0x	-0x
Capitalization / Revenue	0.07x	0.1x	0.07x	0.05x	0.09x	0.22x
EV / Revenue	0.2x	0.18x	0.16x	0.23x	0.33x	0.42x
EV / EBITDA	-29.1x	5.58x	3.99x	8.58x	-17.6x	12.6x
EV / EBIT	-17.6x	6.37x	4.45x	10.5x	-13.6x	14.7x
EV / FCF	1.63x	6.77x	-184x	-4.53x	6.04x	20.3x
FCF Yield	61.3%	14.8%	-0.54%	-22.1%	16.6%	4.92%
Dividend per Share ²	-	0.33	0.33	-	-	-
Rate of return	-	8.09%	11.9%	-	-	-
EPS ²	-0.8515	1.085	0.9502	0.031	-0.9367	0.5376
Distribution rate	-	30.4%	34.7%	-	-	-
Net sales ¹	3,175	3,558	3,426	3,135	2,439	2,358
EBITDA ¹	-21.48	114.1	135.6	82.45	-45.83	78.69
EBIT ¹	-35.61	100.1	121.5	67.48	-59.3	67.34
Net income ¹	-72.55	92.48	82.19	2.716	-82.13	50.96
Net Debt ¹	418.2	288.6	297.5	551.9	580.7	473.5
Reference price ²	2.432	4.078	2.780	1.776	2.581	5.031
Nbr of stocks (in thousands)	85,207	85,502	87,622	87,622	87,692	102,989
Announcement Date	6/24/20 A	6/25/21 A	7/28/22 A	6/30/23 A	6/3/25 A	3/31/26 A

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WILLAS-ARRAY ELECTRONICS (HOLDINGS) LIMITED	-	-	-	-	86.71M
KEYENCE CORPORATION	41.31x	14.19x	27.18x	0.72%	110B
FLEX LTD.	36.46x	1.71x	19.49x	-.--%	54.85B
SHENGYI TECHNOLOGY CO.,LTD.	63.27x	9.23x	44.45x	1.19%	54.3B
TDK CORPORATION	33.78x	2.61x	13.51x	0.94%	41.52B
KYOCERA CORPORATION	42.45x	2.25x	19.2x	1.36%	30.19B
TELEDYNE TECHNOLOGIES INCORPORATED	30.83x	4.67x	18.68x	-.--%	29B
HEXAGON AB	9.03x	5.19x	9.97x	2.44%	22.57B
HALMA PLC	38.79x	6x	23.99x	0.66%	19.76B
DUPONT DE NEMOURS, INC.	27.34x	2.9x	11.85x	1.88%	19.55B
Average	35.92x	5.42x	20.92x	1.02%	38.18B
Weighted average by Cap.	39.46x	7.23x	23.80x	0.86%