|
Market Closed -
Xetra
18:35:42 16/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 13.25 EUR | 0.00% |
|
-1.85% | +15.22% |
| 10-09 | Westwing Group to Launch Up to EUR10 Million Share Buyback | MT |
| 09-21 | Westwing Group SE(XTRA:WEW) added to S&P Global BMI Index | CI |
Company Valuation: Westwing Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 449.5 | 197.5 | 177.8 | 147.3 | 216.6 | 243.3 | - | - |
| Change | - | -56.05% | -9.99% | -17.14% | 47.04% | 12.3% | - | - |
| Enterprise Value (EV) 1 | 397.9 | 166.2 | 133 | 111.9 | 124.7 | 175.9 | 165.6 | 144 |
| Change | - | -58.22% | -19.99% | -15.85% | 11.44% | 41.03% | -5.87% | -13.02% |
| P/E | 40.3x | -6.08x | -14.5x | -29.4x | 7.88x | 19.5x | 11x | 8.95x |
| PBR | 3.82x | 2.19x | 2.37x | 2.33x | 2.43x | 2.49x | 2.15x | 1.85x |
| PEG | - | 0x | 0.2x | 0.5x | -0x | -0.4x | 0.1x | 0.4x |
| Capitalization / Revenue | 0.86x | 0.46x | 0.41x | 0.33x | 0.48x | 0.5x | 0.47x | 0.44x |
| EV / Revenue | 0.76x | 0.39x | 0.31x | 0.25x | 0.28x | 0.36x | 0.32x | 0.26x |
| EV / EBITDA | 9.85x | -39.6x | 7.47x | 4.66x | 2.83x | 4.25x | 3.4x | 2.66x |
| EV / EBIT | 14.5x | -7.45x | -15.8x | -23.3x | 6.6x | 13x | 6.65x | 4.67x |
| EV / FCF | 105x | -7.77x | 4.77x | 17.5x | 4.09x | 14.2x | 6.86x | 5.47x |
| FCF Yield | 0.95% | -12.9% | 21% | 5.72% | 24.5% | 7.05% | 14.6% | 18.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.55 | -1.58 | -0.61 | -0.25 | 1.46 | 0.68 | 1.203 | 1.48 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 522 | 430.8 | 428.6 | 444.3 | 449.2 | 489.3 | 523.1 | 553.8 |
| EBITDA 1 | 40.4 | -4.2 | 17.8 | 24 | 44 | 41.4 | 48.77 | 54.07 |
| EBIT 1 | 27.4 | -22.3 | -8.4 | -4.8 | 18.9 | 13.57 | 24.9 | 30.83 |
| Net income 1 | 12 | -32.4 | -12.4 | -5 | 29.1 | 12.4 | 22.5 | 27.53 |
| Net Debt 1 | -51.6 | -31.3 | -44.8 | -35.4 | -91.9 | -67.37 | -77.7 | -99.27 |
| Reference price 2 | 22.14 | 9.60 | 8.84 | 7.36 | 11.50 | 13.25 | 13.25 | 13.25 |
| Nbr of stocks (in thousands) | 20,303 | 20,577 | 20,114 | 20,018 | 18,838 | 18,361 | - | - |
| Announcement Date | 3/29/22 A | 3/30/23 A | 3/28/24 A | 3/27/25 A | 3/25/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.49x | 0.36x | 4.25x | -.--% | 273M | |
| 19.75x | 3.34x | 12.77x | -.--% | 2,748B | |
| 28.7x | 2.05x | 14.92x | 3.02% | 61.66B | |
| 10.4x | 0.09x | 3.88x | 3.76% | 36.81B | |
| -27.8x | 0.61x | 35.89x | -.--% | 26.59B | |
| 17.89x | 0.23x | 6.39x | - | 19.75B | |
| 16.63x | 1.44x | 9.76x | 3.04% | 16.88B | |
| 72.61x | 6.43x | 34.25x | 0.17% | 16.6B | |
| 37.03x | 2.68x | 18.5x | 0.69% | 16.13B | |
| -1656.26x | 1.24x | 19.3x | 0.01% | 15.33B | |
| Average | -146.16x | 1.85x | 15.99x | 1.19% | 295.79B | |
| Weighted average by Cap. | 11.07x | 3.22x | 13.03x | 0.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEW Stock
- Valuation Westwing Group SE
Select your edition
All financial news and data tailored to specific country editions
