|
Market Closed -
Xetra
18:35:33 14/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 12.80 EUR | -0.78% |
|
-8.90% | +11.30% |
| 08-06 | Westwing Group SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-06 | Westwing Group SE, H1 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Westwing Group SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 449.5 | 197.5 | 177.8 | 147.3 | 216.6 | 235 | - | - |
| Change | - | -56.05% | -9.99% | -17.14% | 47.04% | 8.48% | - | - |
| Enterprise Value (EV) 1 | 397.9 | 166.2 | 133 | 111.9 | 124.7 | 167.7 | 157.3 | 135.8 |
| Change | - | -58.22% | -19.99% | -15.85% | 11.44% | 34.4% | -6.16% | -13.71% |
| P/E | 40.3x | -6.08x | -14.5x | -29.4x | 7.88x | 18.8x | 10.6x | 9.01x |
| PBR | 3.82x | 2.19x | 2.37x | 2.33x | 2.43x | 2.4x | 2.07x | 1.79x |
| PEG | - | 0x | 0.2x | 0.5x | -0x | -0.4x | 0.1x | 0.5x |
| Capitalization / Revenue | 0.86x | 0.46x | 0.41x | 0.33x | 0.48x | 0.48x | 0.45x | 0.42x |
| EV / Revenue | 0.76x | 0.39x | 0.31x | 0.25x | 0.28x | 0.34x | 0.3x | 0.25x |
| EV / EBITDA | 9.85x | -39.6x | 7.47x | 4.66x | 2.83x | 4.05x | 3.23x | 2.55x |
| EV / EBIT | 14.5x | -7.45x | -15.8x | -23.3x | 6.6x | 12.4x | 6.32x | 4.69x |
| EV / FCF | 105x | -7.77x | 4.77x | 17.5x | 4.09x | 13.5x | 6.52x | 5.16x |
| FCF Yield | 0.95% | -12.9% | 21% | 5.72% | 24.5% | 7.4% | 15.3% | 19.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.55 | -1.58 | -0.61 | -0.25 | 1.46 | 0.68 | 1.203 | 1.42 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 522 | 430.8 | 428.6 | 444.3 | 449.2 | 489.3 | 523.1 | 553.6 |
| EBITDA 1 | 40.4 | -4.2 | 17.8 | 24 | 44 | 41.4 | 48.77 | 53.25 |
| EBIT 1 | 27.4 | -22.3 | -8.4 | -4.8 | 18.9 | 13.57 | 24.9 | 28.95 |
| Net income 1 | 12 | -32.4 | -12.4 | -5 | 29.1 | 12.4 | 22.5 | 27.53 |
| Net Debt 1 | -51.6 | -31.3 | -44.8 | -35.4 | -91.9 | -67.37 | -77.7 | -99.27 |
| Reference price 2 | 22.14 | 9.60 | 8.84 | 7.36 | 11.50 | 12.80 | 12.80 | 12.80 |
| Nbr of stocks (in thousands) | 20,303 | 20,577 | 20,114 | 20,018 | 18,838 | 18,361 | - | - |
| Announcement Date | 3/29/22 A | 3/30/23 A | 3/28/24 A | 3/27/25 A | 3/25/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.82x | 0.34x | 4.05x | -.--% | 272M | |
| 21.16x | 3.45x | 12.94x | -.--% | 2,833B | |
| 10.88x | 0.11x | 4.35x | 3.55% | 39.06B | |
| -33.91x | 0.67x | 37.52x | -.--% | 28.98B | |
| -1261.7x | 1.14x | 17.74x | 0.01% | 13.92B | |
| 25.66x | 3.57x | 12.3x | -.--% | 12.23B | |
| 195.77x | 7.41x | 81.16x | -.--% | 9.91B | |
| 23.21x | 2.89x | 9.77x | -.--% | 7.33B | |
| 24.57x | 2.3x | 14.62x | 2.02% | 5.75B | |
| -14.74x | 1.87x | 13.91x | -.--% | 2.76B | |
| Average | -99.03x | 2.38x | 20.84x | 0.56% | 295.32B | |
| Weighted average by Cap. | 15.02x | 3.37x | 13.31x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WEW Stock
- Valuation Westwing Group SE
Select your edition
All financial news and data tailored to specific country editions
