Company Valuation: W.R. Berkley Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15,193 20,107 19,044 23,324 27,885 28,513 - -
Change - 32.34% -5.29% 22.47% 19.56% 2.25% - -
Enterprise Value (EV) 15,193 20,107 19,509 25,905 27,885 28,513 28,513 28,513
Change - 32.34% -2.97% 32.79% 7.64% 2.25% 0% 0%
P/E 15x 14.7x 14x 13.4x 15.8x 15.1x 14.5x 13.7x
PBR 2.19x 2.84x 2.43x 2.65x 2.73x 2.82x 2.49x 2.23x
PEG - 0.4x 6.29x 0.5x 7.65x 1.55x 3.54x 2.35x
Capitalization / Revenue 1.87x 2.1x 1.83x 2.02x 2.24x 2.23x 2.17x 2.09x
EV / Revenue 0x 0x 0x 0x 0x 2.23x 2.17x 2.09x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.3x 10.3x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.8933 0.5933 1.287 1.4 1.85 1.651 1.543 1.626
Rate of return 2.44% 1.23% 2.73% 2.39% 2.64% 2.24% 2.09% 2.2%
EPS 2 2.436 3.293 3.367 4.36 4.45 4.883 5.083 5.38
Distribution rate 36.7% 18% 38.2% 32.1% 41.6% 33.8% 30.4% 30.2%
Net sales 1 8,106 9,561 10,401 11,548 12,447 12,770 13,168 13,629
EBITDA - - 1,861 2,221 - - - -
EBIT 1 1,430 1,850 1,882 2,391 2,407 2,522 2,761 -
Net income 1 1,022 1,381 1,381 1,756 1,779 1,902 1,966 2,052
Net Debt - - 464.8 2,581 - - - -
Reference price 2 36.62 48.38 47.15 58.52 70.12 73.79 73.79 73.79
Nbr of stocks (in thousands) 414,919 415,603 403,933 398,564 397,680 388,827 - -
Announcement Date 1/27/22 A 1/26/23 A 1/24/24 A 1/27/25 A 1/26/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.02x - - 2.32% 28.51B
12.27x - - 4.08% 132B
16.6x1.97x - 2.91% 104B
10.99x - - 1.22% 81.63B
6.74x - - 1.72% 64.02B
12.42x1.15x - 3.26% 48.3B
3.87x0.56x - 5.96% 44.27B
6.83x0.55x - 5.66% 43.2B
11.37x - - 2.39% 42.49B
11.48x0.89x - 2.84% 39.91B
Average 10.76x 1.02x 3.24% 62.85B
Weighted average by Cap. 11.32x 1.23x 3.18%

Y-o-Y evolution of P/E

Valuation ratios - P/E - W.R. Berkley Corporation

Historical PBR trend

Valuation ratios - PBR - W.R. Berkley Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - W.R. Berkley Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - W.R. Berkley Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - W.R. Berkley Corporation
  1. Stock Market
  2. Stocks
  3. WRB Stock
  4. Valuation W.R. Berkley Corporation