|
Market Closed -
Hong Kong S.E.
11:08:27 30/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 52.25 HKD | -0.57% |
|
+1.06% | -14.83% |
Company Valuation: Vtech Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,836 | 1,511 | 1,531 | 1,857 | 1,911 | 1,687 | - | - |
| Change | - | -17.69% | 1.34% | 21.25% | 2.91% | -11.74% | - | - |
| Enterprise Value (EV) | 1,640 | 1,313 | 1,531 | 1,857 | 1,911 | 1,687 | 1,687 | 1,687 |
| Change | - | -19.96% | 16.67% | 21.25% | 2.91% | -11.74% | 0% | 0% |
| P/E | 10.6x | 10.1x | - | 11.9x | 14.2x | 12.6x | 11.9x | 11.3x |
| PBR | 2.7x | 2.38x | - | 2.88x | 2.95x | 2.61x | 2.61x | 2.61x |
| PEG | - | -0.7x | - | - | -1x | 66.65x | 2.1x | 2.11x |
| Capitalization / Revenue | 0.77x | 0.67x | 0.71x | 0.85x | 0.94x | 0.81x | 0.78x | 0.75x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.81x | 0.78x | 0.75x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 7.85x | 7.44x | 7.05x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.92x | 9.3x | 8.75x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.68 | 0.59 | 0.65 | 0.61 | 0.53 | 0.5265 | 0.5655 | 0.603 |
| Rate of return | 9.34% | 9.86% | 10.7% | 8.31% | 7.03% | 7.91% | 8.49% | 9.06% |
| EPS 2 | 0.685 | 0.591 | - | 0.619 | 0.529 | 0.53 | 0.56 | 0.59 |
| Distribution rate | 99.3% | 99.8% | - | 98.5% | 100% | 99.3% | 101% | 102% |
| Net sales 1 | 2,370 | 2,242 | 2,146 | 2,177 | 2,028 | 2,087 | 2,170 | 2,256 |
| EBITDA 1 | 268.4 | 237 | 251.6 | 243.9 | 225.9 | 214.9 | 226.8 | 239.3 |
| EBIT 1 | 203.8 | 180.5 | 196.2 | 188.7 | 171 | 170.1 | 181.4 | 192.7 |
| Net income 1 | 172.7 | 149.2 | - | - | 134.1 | 135 | 143 | 149 |
| Net Debt | -195.8 | -198.5 | - | - | - | - | - | - |
| Reference price 2 | 7.278 | 5.981 | 6.063 | 7.339 | 7.538 | 6.659 | 6.659 | 6.659 |
| Nbr of stocks (in thousands) | 252,245 | 252,656 | 252,581 | 253,002 | 253,489 | 253,294 | - | - |
| Announcement Date | 5/16/22 A | 5/17/23 A | 5/21/24 A | 5/14/25 A | 5/21/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.56x | - | - | 7.91% | 1.69B | ||
| 26.24x | 5.88x | 15.22x | 1.58% | 424B | ||
| 53.39x | 19.06x | 38.24x | -.--% | 257B | ||
| 19.23x | 0.78x | 14.05x | 2.36% | 172B | ||
| 26.15x | 8.29x | 20.01x | 0.47% | 142B | ||
| 45.82x | 13.47x | 30.06x | -.--% | 87.12B | ||
| 32.27x | 6.3x | 18.27x | 1.08% | 73.81B | ||
| 42.05x | 2.28x | 14.72x | 1.68% | 57.35B | ||
| 28.64x | 6.48x | 21.62x | 1.44% | 55.32B | ||
| 60.66x | 7.85x | 34.72x | -.--% | 49.89B | ||
| Average | 34.70x | 7.82x | 22.99x | 1.65% | 132.02B | |
| Weighted average by Cap. | 34.30x | 8.51x | 22.20x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 303 Stock
- Valuation Vtech Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
















