Company Valuation: Voyageur Pharmaceuticals Ltd.

Data adjusted to current consolidation scope
Fiscal Period: November 2020 2021 2022 2023 2024 2025
Market Cap 1 2.855 9.164 8.025 5.308 9.066 28.55
Change - 221.01% -12.43% -33.85% 70.79% 214.92%
Enterprise Value (EV) 1 3.197 8.387 8.013 5.343 8.953 28.32
Change - 162.35% -4.46% -33.32% 67.58% 216.31%
P/E -2.48x -4.15x -4.3x -3.73x -5.24x -7.5x
PBR 9.32x 4.81x 5.52x 3.7x 20.1x 22.8x
PEG - -0.1x 0.2x 0.1x -0.3x -0.1x
Capitalization / Revenue - - - - - 2,443,311,938x
EV / Revenue - - - - - -
EV / EBITDA -3.25x -4.25x -5.02x -4.38x -5.92x -9.79x
EV / EBIT -2.81x -4.25x -4.99x -4.37x -5.91x -9.79x
EV / FCF -58.1x -7.96x -6.73x -9.15x 14.8x -17x
FCF Yield -1.72% -12.6% -14.8% -10.9% 6.74% -5.89%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0162 -0.0217 -0.0163 -0.0107 -0.0124 -0.0213
Distribution rate - - - - - -
Net sales - - - - - 0.0117
EBITDA 1 -0.9846 -1.972 -1.596 -1.221 -1.513 -2.892
EBIT 1 -1.138 -1.974 -1.605 -1.223 -1.515 -2.893
Net income 1 -1.139 -2.051 -1.754 -1.399 -1.707 -3.533
Net Debt 1 0.3422 -0.7768 -0.012 0.0344 -0.1126 -0.2306
Reference price 2 0.0400 0.0900 0.0700 0.0400 0.0650 0.1600
Nbr of stocks (in thousands) 71,366 101,820 114,638 132,702 139,473 178,438
Announcement Date 3/30/21 A 3/17/22 A 3/30/23 A 3/26/24 A 3/31/25 A 3/27/26 A
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 19.47M
41.42x14.04x31.11x0.48% 1,263B
39.99x6.71x18.89x1.95% 658B
36.71x8.6x17.71x2.33% 521B
21.74x5.27x13.12x2.48% 391B
106.24x6.06x25.8x2.28% 369B
23.19x5.95x14.36x2.69% 307B
24.47x4.89x13.59x1.77% 290B
29.55x7.53x13.48x2.16% 252B
-41.18x7.46x46.76x1.93% 212B
Average 31.35x 7.39x 21.65x 2.01% 426.19B
Weighted average by Cap. 37.16x 8.83x 22.81x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Voyageur Pharmaceuticals Ltd.

Historical PBR trend

Valuation ratios - PBR - Voyageur Pharmaceuticals Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Voyageur Pharmaceuticals Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Voyageur Pharmaceuticals Ltd.

  1. Stock Market
  2. Stocks
  3. VM Stock
  4. Valuation Voyageur Pharmaceuticals Ltd.