Valuation Voltalia BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 18:13:43 17/07/2026 +03			5-day change	1st Jan Change
6.820 ^EUR	+4.12%		-5.89%	-13.87%

06-11	Hugo Boss Shines While Camurus Faces Delays
06-09	Voltalia Secures Grid Connection Capacity in Brazil for Data Center Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,872	2,232	1,365	930.9	1,020	873.4	-	-
Change	-	19.19%	-38.85%	-31.78%	9.53%	-14.34%	-	-
Enterprise Value (EV) ¹	2,631	3,161	2,955	2,873	3,198	3,018	3,070	3,073
Change	-	20.17%	-6.53%	-2.78%	11.3%	-5.62%	1.73%	0.1%
P/E	-1,414x	-	45.3x	-44.6x	-9.16x	895x	32.3x	18.4x
PBR	3x	-	1.08x	0.88x	1.07x	0.92x	0.9x	0.85x
PEG	-	-	-	0x	-0x	-9x	0x	0.2x
Capitalization / Revenue	4.55x	4.76x	2.76x	1.7x	1.73x	1.38x	1.23x	1.09x
EV / Revenue	6.39x	6.74x	5.97x	5.25x	5.44x	4.76x	4.32x	3.83x
EV / EBITDA	19.1x	23x	12.3x	13.4x	15.1x	13.6x	10.2x	9.07x
EV / EBIT	42.6x	56.5x	24.8x	31.9x	45.7x	34.8x	19.7x	17x
EV / FCF	-12.1x	-	-6.41x	-14.6x	-26.2x	-175x	-12.8x	-17.6x
FCF Yield	-8.3%	-	-15.6%	-6.86%	-3.82%	-0.57%	-7.83%	-5.67%
Dividend per Share ²	-	-	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	-	-	0.6%
EPS ²	-0.0139	-	0.23	-0.16	-0.85	0.00745	0.2066	0.3634
Distribution rate	-	-	-	-	-	-	-	11%
Net sales ¹	411.9	469	495	547	587.8	633.5	711.5	802.7
EBITDA ¹	137.5	137.4	241	215.1	211.3	221.4	300	338.8
EBIT ¹	61.81	55.91	119	90	70	86.71	155.5	180.8
Net income ¹	-1.616	-7.174	30	-20.9	-128.1	1.059	29.03	47.66
Net Debt ¹	758.6	929.9	1,590	1,942	2,178	2,145	2,197	2,200
Reference price ²	19.660	17.060	10.420	7.130	7.790	6.670	6.670	6.670
Nbr of stocks (in thousands)	95,232	130,805	130,959	130,565	130,893	130,950	-	-
Announcement Date	3/24/22 A	3/23/23 A	4/2/24 A	3/13/25 A	3/12/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROOKFIELD RENEWABLE CORPORATION	-81.14x	6.67x	13.06x	4.62%	11.66B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	22.98x	3.66x	8.58x	0.34%	8.02B
ORMAT TECHNOLOGIES, INC.	55.67x	7.98x	14.45x	0.46%	6.44B
CONTACT ENERGY LIMITED	23.29x	3.77x	12.44x	4.34%	5.77B
FERMI INC.	-12.89x	98.29x	-34.99x	-.--%	3.78B
GUNKUL ENGINEERING	22.73x	5.19x	15.88x	2.32%	1.28B
CITICORE RENEWABLE ENERGY CORPORATION	13.52x	7.06x	13.8x	-	786M
BCPG	8.65x	13.25x	18.58x	5.08%	643M
Average	6.60x	18.24x	7.73x	2.45%	4.8B
Weighted average by Cap.	-7.09x	14.92x	7.73x	2.42%