Valuation Voltalia BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 23:43:55 10/07/2026 +03			5-day change	1st Jan Change
6.820 ^EUR	-2.01%		0.00%	-8.48%

06-11	Hugo Boss Shines While Camurus Faces Delays
06-09	Voltalia Secures Grid Connection Capacity in Brazil for Data Center Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,872	2,232	1,365	930.9	1,020	903.6	-	-
Change	-	19.19%	-38.85%	-31.78%	9.53%	-11.39%	-	-
Enterprise Value (EV) ¹	2,631	3,161	2,955	2,873	3,198	3,048	3,100	3,104
Change	-	20.17%	-6.53%	-2.78%	11.3%	-4.68%	1.72%	0.1%
P/E	-1,414x	-	45.3x	-44.6x	-9.16x	926x	33.4x	19x
PBR	3x	-	1.08x	0.88x	1.07x	0.9x	0.86x	0.87x
PEG	-	-	-	0x	-0x	-9x	0x	0.3x
Capitalization / Revenue	4.55x	4.76x	2.76x	1.7x	1.73x	1.43x	1.27x	1.13x
EV / Revenue	6.39x	6.74x	5.97x	5.25x	5.44x	4.81x	4.36x	3.87x
EV / EBITDA	19.1x	23x	12.3x	13.4x	15.1x	13.8x	10.3x	9.16x
EV / EBIT	42.6x	56.5x	24.8x	31.9x	45.7x	35.2x	19.9x	17.2x
EV / FCF	-12.1x	-	-6.41x	-14.6x	-26.2x	-177x	-12.9x	-17.8x
FCF Yield	-8.3%	-	-15.6%	-6.86%	-3.82%	-0.56%	-7.75%	-5.62%
Dividend per Share ²	-	-	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	-	-	0.58%
EPS ²	-0.0139	-	0.23	-0.16	-0.85	0.00745	0.2066	0.3634
Distribution rate	-	-	-	-	-	-	-	11%
Net sales ¹	411.9	469	495	547	587.8	633.5	711.5	802.7
EBITDA ¹	137.5	137.4	241	215.1	211.3	221.4	300	338.8
EBIT ¹	61.81	55.91	119	90	70	86.71	155.5	180.8
Net income ¹	-1.616	-7.174	30	-20.9	-128.1	1.059	29.03	47.66
Net Debt ¹	758.6	929.9	1,590	1,942	2,178	2,145	2,197	2,200
Reference price ²	19.660	17.060	10.420	7.130	7.790	6.900	6.900	6.900
Nbr of stocks (in thousands)	95,232	130,805	130,959	130,565	130,893	130,950	-	-
Announcement Date	3/24/22 A	3/23/23 A	4/2/24 A	3/13/25 A	3/12/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BROOKFIELD RENEWABLE CORPORATION	-83.5x	6.78x	13.31x	4.49%	12B
CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A.	23.71x	3.72x	8.72x	0.34%	8.2B
ORMAT TECHNOLOGIES, INC.	58.29x	8.25x	14.92x	0.44%	6.75B
CONTACT ENERGY LIMITED	23.24x	3.77x	12.42x	4.35%	5.68B
FERMI INC.	-14.33x	106.32x	-37.84x	-.--%	4.2B
GUNKUL ENGINEERING	21.82x	5.07x	15.59x	2.33%	1.24B
CITICORE RENEWABLE ENERGY CORPORATION	13.67x	7.11x	13.89x	-	796M
BCPG	8.51x	13.15x	15.95x	5.11%	657M
Average	6.43x	19.27x	7.12x	2.44%	4.94B
Weighted average by Cap.	-7.56x	16.60x	7.19x	2.34%