Valuation Vitura

Stocks

Market Closed - Euronext Paris 19:55:00 29/10/2026 +03			5-day change	1st Jan Change
2.800 ^EUR	+7.69%		+5.26%	-25.53%

07-24	Vitura SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-02	Vitura SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	518.1	598.6	416.2	230.2	67.51	64.11
Change	-	15.55%	-30.48%	-44.69%	-70.67%	-5.04%
Enterprise Value (EV) ¹	1,232	1,375	1,236	1,048	665.7	655.4
Change	-	11.57%	-10.06%	-15.23%	-36.49%	-1.54%
P/E	33.2x	16.1x	-97.6x	-0.96x	-0.28x	-3.08x
PBR	0.71x	0.77x	0.55x	0.45x	0.25x	0.26x
PEG	-	0x	1x	-0x	-0.21x	0x
Capitalization / Revenue	6.32x	8.25x	5.72x	3.32x	1.2x	1.1x
EV / Revenue	15x	18.9x	17x	15.1x	11.9x	11.3x
EV / EBITDA	22.4x	30.2x	30.1x	25.3x	24.8x	-
EV / EBIT	22.5x	30.2x	30.2x	25.3x	24.8x	19.9x
EV / FCF	130x	-17.7x	-31.3x	-61.5x	-79.4x	-51x
FCF Yield	0.77%	-5.65%	-3.19%	-1.63%	-1.26%	-1.96%
Dividend per Share ²	2	1.25	0.21	-	-	-
Rate of return	6.13%	3.51%	0.86%	-	-	-
EPS ²	0.9809	2.213	-0.25	-14.07	-14.25	-1.22
Distribution rate	204%	56.5%	-84%	-	-	-
Net sales ¹	81.94	72.56	72.78	69.36	56.11	58.04
EBITDA ¹	54.89	45.52	41.01	41.4	26.85	-
EBIT ¹	54.88	45.51	41	41.4	26.84	32.89
Net income ¹	16.09	36.93	-4.183	-239.9	-243	-20.76
Net Debt ¹	714	776	820.2	817.9	598.2	591.3
Reference price ²	32.600	35.600	24.400	13.500	3.960	3.760
Nbr of stocks (in thousands)	15,892	16,816	17,056	17,051	17,048	17,050
Announcement Date	4/8/21 A	4/1/22 A	4/5/23 A	4/30/24 A	4/30/25 A	4/21/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VITURA	-	-	-	-	49.4M
PROLOGIS, INC.	33.33x	17.89x	22.45x	3.42%	119B
SIMON PROPERTY GROUP, INC.	32.25x	14.38x	18.47x	4.26%	68.35B
REALTY INCOME CORPORATION	37.3x	14.78x	15.28x	5.8%	53.04B
GOODMAN GROUP	18.28x	15.47x	17.6x	1.13%	38.41B
SEGRO PLC	13.83x	24.64x	26.98x	3.63%	16.23B
KIMCO REALTY CORPORATION	27.23x	10.84x	14.91x	4.59%	15.7B
UNIBAIL-RODAMCO-WESTFIELD SE	8.29x	11.87x	14.53x	6.02%	14.75B
CAPITALAND INTEGRATED COMMERCIAL TRUST	18.05x	16.15x	23.47x	5.33%	14.05B
REGENCY CENTERS CORPORATION	29.36x	11.19x	16.38x	4.15%	13.37B
Average	24.21x	15.25x	18.90x	4.26%	35.3B
Weighted average by Cap.	29.11x	15.90x	19.43x	3.97%