Company Valuation: Virtual Interactive Technologies Corp.

Data adjusted to current consolidation scope
Fiscal Period: September 2019 2020 2021 2022 2023
Market Cap 1 - 11.93 17.11 16.36 4.156
Change - - 43.43% -4.4% -74.59%
Enterprise Value (EV) 1 - 12.65 17.66 17.34 5.337
Change - - 39.69% -1.86% -69.22%
P/E -94.6x -1,215x -144x -9.36x -1.51x
PBR -138x -18.1x -28.2x 21.8x -2.72x
PEG 1.6x 12.3x -0x -0x -0x
Capitalization / Revenue - 46.5x 88.1x 125x 31.9x
EV / Revenue - 49.3x 90.9x 133x 40.9x
EV / EBITDA - 21.6x - - -
EV / EBIT - -310x -250x -15.2x -2.17x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1481 -0.00144 -0.0175 -0.2297 -0.3369
Distribution rate - - - - -
Net sales 1 0.3344 0.2564 0.1944 0.1306 0.1304
EBITDA 1 -0.2082 0.5843 - - -
EBIT 1 -0.8332 -0.0407 -0.0707 -1.142 -2.454
Net income 1 -1.023 -0.009823 -0.119 -1.67 -2.817
Net Debt 1 0.8288 0.7148 0.5523 0.9773 1.18
Reference price 2 14.002000 1.750000 2.510000 2.150000 0.509900
Nbr of stocks (in thousands) - 6,818 6,818 7,609 8,152
Announcement Date 1/15/20 A 12/29/20 A 1/12/22 A 12/29/22 A 4/16/24 A
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.48K
13.37x2.9x7.53x2.64% 78.21B
17.8x2.32x8.73x1.78% 12.41B
12.41x1.53x4.54x0.96% 7.25B
25.55x2.4x11.27x1.73% 6.49B
13.47x2.31x10.62x6.04% 6.27B
14.24x3.46x8.68x5.33% 4.09B
14.98x2.34x11.2x5.78% 3.46B
14.98x5.07x12.02x3.36% 3.44B
10.97x1.17x5.27x1% 3.33B
Average 15.31x 2.61x 8.87x 3.18% 12.49B
Weighted average by Cap. 14.45x 2.73x 8.03x 2.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VRVR Stock
  4. Valuation Virtual Interactive Technologies Corp.