|
Market Closed -
Other stock markets
|
Pre-market 14:05:36 | |||
| 70.39 USD | -4.88% |
|
71.94 | +2.20% |
| 06-17 | Magnite Inc and Viasat Aviation Partner to Bring Programmatic Advertising to In-Flight Screens | CI |
| 06-11 | ViaSat Wins US Space Force Contract to Deliver Dual-Band Satellite System | MT |
Company Valuation: Viasat, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,632 | 2,584 | 2,267 | 1,345 | 6,221 | 9,613 | - | - |
| Change | - | -28.84% | -12.28% | -40.65% | 362.39% | 54.52% | - | - |
| Enterprise Value (EV) 1 | 5,807 | 3,695 | 7,867 | 6,938 | 10,923 | 14,083 | 13,728 | 13,165 |
| Change | - | -36.37% | 112.91% | -11.81% | 57.44% | 28.93% | -2.52% | -4.1% |
| P/E | -232x | 2.37x | -1.98x | -2.33x | -183x | -51.1x | -53.3x | -42x |
| PBR | 1.38x | 0.68x | 0.42x | 0.29x | 1.32x | 2.26x | 2.34x | 2.48x |
| PEG | - | -0x | 0x | 0x | 1.9x | -0x | 12.56x | -1.6x |
| Capitalization / Revenue | 1.3x | 1.01x | 0.53x | 0.3x | 1.34x | 1.98x | 1.89x | 1.81x |
| EV / Revenue | 2.08x | 1.45x | 1.84x | 1.54x | 2.35x | 2.9x | 2.7x | 2.47x |
| EV / EBITDA | 9.5x | 6.34x | 5.58x | 4.48x | 7.05x | 8.94x | 8.33x | 7.68x |
| EV / EBIT | 36.8x | 71.2x | 16.3x | 14.4x | 23x | 34.7x | 28.8x | - |
| EV / FCF | -13.4x | -5.21x | -9.23x | -56.9x | 18.3x | 64.7x | 39.8x | 32.3x |
| FCF Yield | -7.45% | -19.2% | -10.8% | -1.76% | 5.47% | 1.55% | 2.51% | 3.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.21 | 14.29 | -9.12 | -4.48 | -0.25 | -1.378 | -1.32 | -1.675 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,788 | 2,556 | 4,284 | 4,520 | 4,640 | 4,861 | 5,094 | 5,321 |
| EBITDA 1 | 611.2 | 583.2 | 1,410 | 1,547 | 1,550 | 1,574 | 1,647 | 1,714 |
| EBIT 1 | 157.8 | 51.86 | 484.1 | 480.7 | 474.3 | 405.3 | 476 | - |
| Net income 1 | -15.53 | 1,085 | -1,069 | -575 | -34.09 | -227.6 | -232.4 | -250.8 |
| Net Debt 1 | 2,176 | 1,111 | 5,600 | 5,592 | 4,702 | 4,470 | 4,115 | 3,552 |
| Reference price 2 | 48.80 | 33.84 | 18.09 | 10.42 | 45.80 | 70.39 | 70.39 | 70.39 |
| Nbr of stocks (in thousands) | 74,421 | 76,373 | 125,320 | 129,120 | 135,831 | 136,569 | - | - |
| Announcement Date | 5/25/22 A | 5/17/23 A | 5/21/24 A | 5/20/25 A | 5/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -51.08x | 2.9x | 8.94x | - | 9.61B | |
| 36.53x | 7.61x | 19.65x | 1.4% | 466B | |
| 54.84x | 18.75x | 39.26x | -.--% | 233B | |
| 22.7x | 0.94x | 16.46x | 1.95% | 203B | |
| 43.79x | 13.43x | 34.18x | 0.25% | 196B | |
| 31.45x | 5.96x | 17.45x | 1.14% | 69.26B | |
| 44.53x | 2.86x | 18.58x | 1.34% | 71.83B | |
| 88.83x | 10.35x | 47.76x | -.--% | 65.45B | |
| 159.09x | 20.48x | 60.14x | -.--% | 61.13B | |
| 25.79x | 5.58x | 19.3x | 1.69% | 47.16B | |
| Average | 45.65x | 8.89x | 28.17x | 0.86% | 142.24B | |
| Weighted average by Cap. | 45.43x | 9.54x | 27.19x | 0.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VSAT Stock
- Valuation Viasat, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
