|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 117.95 INR | +0.38% |
|
+5.17% | -0.63% |
| 05-29 | Valor Estate Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026 | CI |
| 03-31 | Valor Estate's unit to buy Radius Estates | RE |
Company Valuation: Valor Estate Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,250 | 5,911 | 27,123 | 22,682 | 105,783 | 81,174 |
| Change | - | 372.76% | 358.85% | -16.37% | 366.37% | -23.26% |
| Enterprise Value (EV) 1 | 21,955 | 29,645 | 58,220 | 47,717 | 118,177 | 97,587 |
| Change | - | 35.02% | 96.39% | -18.04% | 147.66% | -17.42% |
| P/E | -0.3x | -3.48x | 99.7x | -21.9x | 6.86x | -64.6x |
| PBR | 0.08x | 0.44x | 1.44x | 1.06x | 2.11x | 1.66x |
| PEG | - | 0.1x | -1x | 0x | -0x | 1x |
| Capitalization / Revenue | 0.74x | 24.1x | 12.4x | 3.25x | 29.6x | 7.16x |
| EV / Revenue | 12.9x | 121x | 26.5x | 6.83x | 33.1x | 8.61x |
| EV / EBITDA | -37x | -51.9x | 124x | -6.94x | 66.5x | -106x |
| EV / EBIT | -36.3x | -50.8x | 126x | -6.93x | 77.9x | -67.4x |
| EV / FCF | 121x | -6.31x | -4.2x | 29.2x | -31.5x | 209x |
| FCF Yield | 0.82% | -15.8% | -23.8% | 3.42% | -3.17% | 0.48% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -16.98 | -6.98 | 1.05 | -2.944 | 28.69 | -2.333 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,696 | 245.6 | 2,194 | 6,982 | 3,575 | 11,331 |
| EBITDA 1 | -593.8 | -571.1 | 469.4 | -6,879 | 1,778 | -917.2 |
| EBIT 1 | -604.6 | -583.3 | 462.8 | -6,883 | 1,517 | -1,448 |
| Net income 1 | -4,130 | -1,697 | 269.3 | -903.8 | 13,194 | -1,256 |
| Net Debt 1 | 20,705 | 23,733 | 31,097 | 25,034 | 12,394 | 16,413 |
| Reference price 2 | 5.14 | 24.30 | 104.70 | 64.41 | 196.70 | 150.75 |
| Nbr of stocks (in thousands) | 243,259 | 243,259 | 259,059 | 352,155 | 537,789 | 538,465 |
| Announcement Date | 11/28/20 A | 9/8/21 A | 9/8/22 A | 9/8/23 A | 9/6/24 A | 9/8/25 A |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 671M | |
| 14.45x | 4.54x | 12.45x | 3.46% | 41.68B | |
| 6.54x | 0.9x | 1.81x | 7.72% | 31.19B | |
| 22.23x | 4.36x | 18.3x | 1.14% | 30.3B | |
| 8.11x | 1.43x | 7.16x | 4.4% | 29.19B | |
| 15.23x | 3.15x | 15.57x | 2.3% | 25.44B | |
| 15.98x | 1.02x | 6.73x | 2.33% | 22.19B | |
| 15.65x | 6.74x | 19.12x | 1.21% | 20.67B | |
| 9.13x | 2.2x | 7.56x | 4.07% | 19.94B | |
| Average | 13.41x | 3.04x | 11.09x | 3.33% | 24.58B | |
| Weighted average by Cap. | 13.43x | 3.07x | 11.02x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DBREALTY Stock
- Valuation Valor Estate Limited
Select your edition
All financial news and data tailored to specific country editions
