|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 568.20 INR | +0.16% |
|
-9.23% | -28.61% |
| 08-03 | UPL Limited, Q1 2027 Earnings Call, Aug 03, 2026 | |
| 08-03 | Upl Limited Announces Resignation of Mr. Mike Frank as Member of the Senior Management Personnel, with Effect from August 31, 2026 | CI |
Company Valuation: UPL Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 588,003 | 538,523 | 342,164 | 537,229 | 479,385 | 478,897 | - | - |
| Change | - | -8.41% | -36.46% | 57.01% | -10.77% | -0.1% | - | - |
| Enterprise Value (EV) 1 | 770,143 | 716,483 | 559,254 | 671,539 | 628,715 | 635,380 | 599,079 | 565,225 |
| Change | - | -6.97% | -21.94% | 20.08% | -6.38% | 1.06% | -5.71% | -5.65% |
| P/E | 16.8x | 15.7x | -25.6x | 66.1x | 25.4x | 15.2x | 12.1x | 10.9x |
| PBR | 2.72x | 2x | 1.38x | 1.73x | 1.38x | 1.28x | 1.17x | 1.07x |
| PEG | - | -90.02x | 0x | -0x | 0x | 0.2x | 0.5x | 1x |
| Capitalization / Revenue | 1.27x | 1.01x | 0.79x | 1.15x | 0.92x | 0.85x | 0.78x | 0.72x |
| EV / Revenue | 1.67x | 1.34x | 1.3x | 1.44x | 1.21x | 1.13x | 0.98x | 0.85x |
| EV / EBITDA | 8.08x | 6.42x | 12.3x | 8.84x | 6.78x | 5.91x | 5.05x | 4.35x |
| EV / EBIT | 10.7x | 9.37x | 31.5x | 13.8x | 9.91x | 8.6x | 7.27x | 6.17x |
| EV / FCF | 17.2x | 11.8x | 84.4x | 7.25x | 10.2x | 14.7x | 9.48x | 8.31x |
| FCF Yield | 5.81% | 8.48% | 1.19% | 13.8% | 9.84% | 6.81% | 10.5% | 12% |
| Dividend per Share 2 | 10 | 10 | 2 | 2 | 6 | 8.902 | 9.924 | 9.992 |
| Rate of return | 1.3% | 1.39% | 0.44% | 0.31% | 1.06% | 1.57% | 1.75% | 1.76% |
| EPS 2 | 45.87 | 45.79 | -17.8 | 9.62 | 22.32 | 37.29 | 47.01 | 52.22 |
| Distribution rate | 21.8% | 21.8% | -11.2% | 20.8% | 26.9% | 23.9% | 21.1% | 19.1% |
| Net sales 1 | 462,400 | 535,760 | 430,980 | 466,370 | 518,390 | 564,370 | 612,307 | 665,587 |
| EBITDA 1 | 95,290 | 111,600 | 45,390 | 76,000 | 92,720 | 107,583 | 118,519 | 129,954 |
| EBIT 1 | 71,700 | 76,490 | 17,760 | 48,500 | 63,440 | 73,890 | 82,442 | 91,660 |
| Net income 1 | 36,260 | 35,700 | -12,000 | 8,970 | 19,220 | 30,453 | 38,532 | 44,087 |
| Net Debt 1 | 182,140 | 177,960 | 217,090 | 134,310 | 149,330 | 156,483 | 120,182 | 86,327 |
| Reference price 2 | 769.70 | 717.45 | 455.85 | 636.20 | 567.70 | 567.30 | 567.30 | 567.30 |
| Nbr of stocks (in thousands) | 763,938 | 750,608 | 750,608 | 844,434 | 844,434 | 844,169 | - | - |
| Announcement Date | 5/9/22 A | 5/8/23 A | 5/13/24 A | 5/12/25 A | 5/11/26 A | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.21x | 1.13x | 5.91x | 1.57% | 5.02B | |
| 29.75x | 2.77x | 11.91x | 0.97% | 51.02B | |
| 10.44x | 1.17x | 6.07x | 5.22% | 8.14B | |
| 31.24x | 5.03x | 19.86x | 0.57% | 4.37B | |
| 23.44x | 1.73x | 9.76x | 4.3% | 3.63B | |
| Average | 22.02x | 2.37x | 10.70x | 2.52% | 14.44B | |
| Weighted average by Cap. | 26.34x | 2.56x | 11.21x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UNITEDPHOS Stock
- Valuation UPL Limited
Select your edition
All financial news and data tailored to specific country editions
