Valuation Universal Logistics Holdings, Inc.

Stocks

Market Closed - Nasdaq 23:00:00 14/08/2026 +03			5-day change	1st Jan Change
19.29 ^USD	-1.88%		-3.89%	+26.99%

08-01	Universal Logistics Holdings, Inc. Declares Dividend, Payable on October 1, 2026	CI
07-31	Universal Logistics Q2 Adjusted Earnings, Revenue Fall	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	507.7	878.7	736.5	1,209	400	508.6	-
Change	-	73.08%	-16.19%	64.16%	-66.92%	27.17%	-
Enterprise Value (EV)	507.7	1,200	1,095	1,209	1,160	508.6	508.6
Change	-	136.37%	-8.74%	10.4%	-4.03%	-56.16%	0%
P/E	6.88x	5.25x	7.94x	9.32x	-4.01x	14.4x	16.8x
PBR	-	1.98x	1.39x	-	-	-	-
PEG	-	0x	-0.2x	0.2x	0x	-0x	-1.2x
Capitalization / Revenue	0.29x	0.44x	0.44x	0.65x	0.26x	0.33x	0.32x
EV / Revenue	0x	0x	0x	0x	0x	0.33x	0.32x
EV / EBITDA	0x	0x	0x	0x	0x	2.64x	2.37x
EV / EBIT	0x	0x	0x	0x	-0x	9.15x	6.62x
EV / FCF	0x	0x	-0x	-0x	-0x	5.49x	-21x
FCF Yield	7.63%	9.37%	-5.14%	-12.1%	-8.61%	18.2%	-4.76%
Dividend per Share ²	0.42	0.42	-	-	-	-	-
Rate of return	2.23%	1.26%	-	-	-	-	-
EPS ²	2.74	6.37	3.53	4.93	-3.79	1.34	1.15
Distribution rate	15.3%	6.59%	-	-	-	-	-
Net sales ¹	1,751	2,015	1,662	1,846	1,558	1,529	1,602
EBITDA ¹	177.7	318.2	224.1	328.1	208.5	192.7	215
EBIT ¹	103	240.4	145.4	203.1	-64.35	55.6	76.8
Net income ¹	73.73	168.6	92.9	129.9	-99.87	35.3	30.4
Net Debt	-	321.3	358.6	-	760.4	-	-
Reference price ²	18.86	33.44	28.02	45.94	15.19	19.29	19.29
Nbr of stocks (in thousands)	26,919	26,278	26,284	26,318	26,330	26,368	-
Announcement Date	2/10/22 A	2/9/23 A	2/15/24 A	2/6/25 A	3/13/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL LOGISTICS HOLDINGS, INC.	14.4x	-	-	-	509M
CANADIAN PACIFIC KANSAS CITY LIMITED	26.69x	8.44x	16.5x	0.77%	82.21B
CANADIAN NATIONAL RAILWAY COMPANY	21.55x	6.96x	14.28x	2.09%	76.56B
XPO, INC.	44.01x	3.04x	18.06x	-.--%	24.71B
C.H. ROBINSON WORLDWIDE, INC.	24.51x	1.01x	17.3x	1.69%	17.36B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	40.68x	1.68x	10.55x	1.1%	11.79B
RYDER SYSTEM, INC.	18.75x	1.33x	6.08x	1.36%	10.12B
SCHNEIDER NATIONAL, INC.	34.59x	1.05x	9.04x	1.09%	6.33B
RUMO S.A.	16.67x	3.38x	6.1x	1.18%	4.85B
Average	26.87x	3.36x	12.24x	1.16%	26.05B
Weighted average by Cap.	27.01x	5.88x	14.83x	1.25%