|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 53.51 USD | -0.80% |
|
-3.66% | +10.47% |
| 01:03am | Unitil Q2 Adjusted Earnings Flat, Revenue Rise | MT |
| 08-03 | Earnings Flash (UTL) Unitil Corporation Reports Q2 Revenue $117.0M, vs. FactSet Est of $113.2M | MT |
Company Valuation: Unitil Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 734.6 | 823.8 | 846.3 | 877.3 | 867.8 | 962.7 | - | - |
| Change | - | 12.14% | 2.73% | 3.66% | -1.08% | 10.94% | - | - |
| Enterprise Value (EV) | 734.6 | 823.8 | 846.3 | 877.3 | 867.8 | 962.7 | 962.7 | 962.7 |
| Change | - | 12.14% | 2.73% | 3.66% | -1.08% | 10.94% | 0% | 0% |
| P/E | 19.6x | 19.8x | 18.6x | 18.5x | 16.3x | 16.4x | 15.4x | 14.4x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.9x | 2.09x | 4.74x | 11.94x | 1.6x | 2.44x | 2.12x |
| Capitalization / Revenue | 1.55x | 1.46x | 1.52x | 1.77x | 1.62x | 1.63x | 1.63x | 1.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.63x | 1.63x | 1.57x |
| EV / EBITDA | 0x | 0x | 0x | - | 0x | 4.63x | 4.51x | 4.25x |
| EV / EBIT | 0x | 0x | 0x | 0x | - | 8.9x | 8.63x | 8.28x |
| EV / FCF | - | - | - | - | - | -19.3x | -18.9x | -24.7x |
| FCF Yield | - | - | - | - | - | -5.19% | -5.3% | -4.05% |
| Dividend per Share 2 | 1.52 | 1.56 | 1.62 | 1.7 | - | 1.9 | 2 | 2.115 |
| Rate of return | 3.31% | 3.04% | 3.08% | 3.14% | - | 3.55% | 3.74% | 3.95% |
| EPS 2 | 2.35 | 2.59 | 2.82 | 2.93 | 2.97 | 3.27 | 3.477 | 3.713 |
| Distribution rate | 64.7% | 60.2% | 57.4% | 58% | - | 58.1% | 57.5% | 57% |
| Net sales 1 | 473.3 | 563.2 | 557.1 | 494.8 | 536 | 591.9 | 588.8 | 614.8 |
| EBITDA 1 | 122.3 | 140.7 | 154.5 | - | 189.9 | 207.8 | 213.4 | 226.4 |
| EBIT 1 | 77.8 | 80.5 | 87.1 | 91.51 | - | 108.2 | 111.5 | 116.2 |
| Net income 1 | 36.1 | 41.4 | 45.2 | - | 50.2 | 58.67 | 64.51 | 70.97 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 45.99 | 51.36 | 52.57 | 54.19 | 48.44 | 53.51 | 53.51 | 53.51 |
| Nbr of stocks (in thousands) | 15,973 | 16,040 | 16,098 | 16,189 | 17,915 | 17,991 | - | - |
| Announcement Date | 2/1/22 A | 2/14/23 A | 2/13/24 A | 2/10/25 A | 2/9/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.5x | - | - | - | 970M | |
| 37.07x | 6.33x | 17.08x | 1.65% | 81.42B | |
| 13.3x | 5.6x | 12.08x | 4.16% | 79.71B | |
| 14.29x | 1.58x | 8.11x | 5.17% | 75.84B | |
| 17.57x | 6.87x | 14.29x | 2.97% | 57.89B | |
| 16.98x | 1.18x | 9.79x | 3.15% | 56.28B | |
| 22.3x | 2.74x | 9.19x | 2.3% | 46.42B | |
| 58.64x | 21.06x | 34.59x | 0.3% | 39.4B | |
| 17.74x | 5.08x | 13x | 3.48% | 38.21B | |
| 16.37x | 4.99x | 9.72x | 4.49% | 37.3B | |
| Average | 23.07x | 6.16x | 14.21x | 3.07% | 51.34B | |
| Weighted average by Cap. | 22.95x | 5.63x | 13.65x | 3.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UTL Stock
- Valuation Unitil Corporation
Select your edition
All financial news and data tailored to specific country editions
