Valuation United Electronics Company

Stocks

Market Closed - Saudi Arabian S.E. Other stock markets 15:20:00 09/07/2026 +03			5-day change	1st Jan Change
68.10 ^SAR	-1.80%		-8.34%	-19.41%

07-08	Saudi Shares End Wednesday Muted Amid Focus on US-Iran Peace Deal Uncertainty	MT
07-08	Saudi Arabia's eXtra Logs Higher Estimated H1 Profit, Revenue	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,799	5,308	6,744	6,876	6,462	5,029	-	-
Change	-	-31.93%	27.04%	1.96%	-6.02%	-22.18%	-	-
Enterprise Value (EV) ¹	8,312	6,341	7,946	7,677	7,913	7,471	7,304	7,775
Change	-	-23.71%	25.32%	-3.39%	3.08%	-5.59%	-2.23%	6.45%
P/E	20.5x	12.6x	18.4x	13.5x	13.6x	10.5x	9.12x	8.51x
PBR	8.18x	4.56x	5.32x	4.03x	4.13x	2.86x	2.63x	2.45x
PEG	-	1.94x	-1.6x	0.4x	-1.93x	2.36x	0.6x	1.19x
Capitalization / Revenue	1.34x	0.88x	1.09x	1.01x	0.87x	0.64x	0.6x	0.57x
EV / Revenue	1.42x	1.05x	1.28x	1.13x	1.06x	0.95x	0.87x	0.88x
EV / EBITDA	15.6x	11.7x	14.6x	11.7x	9.97x	8.7x	7.8x	7.57x
EV / EBIT	17.4x	13.1x	16.5x	12.6x	11.8x	10.2x	9.06x	9.16x
EV / FCF	-153x	-39.6x	52.2x	33.5x	240x	19.5x	15.7x	13.6x
FCF Yield	-0.65%	-2.52%	1.92%	2.99%	0.42%	5.13%	6.36%	7.37%
Dividend per Share ²	3.516	-	3.5	7	-	5.234	5.836	6.44
Rate of return	3.32%	-	3.9%	7.76%	-	7.69%	8.57%	9.46%
EPS ²	5.164	5.5	4.88	6.68	6.21	6.486	7.468	8.001
Distribution rate	68.1%	-	71.7%	105%	-	80.7%	78.1%	80.5%
Net sales ¹	5,834	6,031	6,201	6,781	7,446	7,882	8,375	8,868
EBITDA ¹	532.9	544.2	545.1	657	794	858.3	936.4	1,028
EBIT ¹	478.3	484.1	480.6	609.2	669.7	734.7	806.3	848.4
Net income ¹	396.8	440.2	390.5	534.4	497	550.1	593.8	634.4
Net Debt ¹	512.6	1,032	1,202	800.1	1,451	2,442	2,275	2,746
Reference price ²	105.78	69.10	89.70	90.20	84.50	68.10	68.10	68.10
Nbr of stocks (in thousands)	73,728	76,823	75,184	76,236	76,478	73,847	-	-
Announcement Date	2/21/22 A	2/20/23 A	2/19/24 A	2/13/25 A	2/17/26 A	-	-	-

¹SAR in Million²SAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITED ELECTRONICS COMPANY	10.5x	0.95x	8.7x	7.69%	1.34B
BEST BUY CO., INC.	12.68x	0.38x	5.98x	4.88%	16.86B
JB HI-FI LIMITED	17.61x	0.81x	8.97x	4.42%	5.98B
MOBILE WORLD INVESTMENT CORPORATION	12.58x	0.56x	9.43x	2.48%	4.38B
CURRYS PLC	14.13x	0.26x	4.57x	1.59%	2.21B
CECONOMY AG	7.72x	0.14x	2.81x	2.41%	2.33B
BIC CAMERA INC.	14.24x	0.3x	6.21x	2.67%	1.74B
FNAC DARTY	15.21x	0.11x	1.65x	3.19%	1.15B
FPT DIGITAL RETAIL	19.15x	0.35x	9.61x	0.9%	786M
Average	13.76x	0.43x	6.44x	3.36%	4.09B
Weighted average by Cap.	13.46x	0.46x	6.64x	4.03%