Business Segments United Company RUSAL, International

Stocks

Market Closed - Hong Kong S.E. 11:08:04 14/09/2026 +03			5-day change	1st Jan Change
2.935 ^HKD	-1.51%		-0.68%	-39.48%

09-09	A balanced copper exposure trumps the often-chased pure-play one
09-04	Rusal works on plan to build a bauxite and alumina complex in Indonesia	RE

Breakdown by Business Segment (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Aluminum Production
Aluminium	10.42B	12.1B	10.72B	10.29B	12.47B
Total Assets	9.48B	11.11B	8.98B	9.19B	9.98B
CAPEX	-700M	-768M	-682M	-873M	-999M
EBITDA	-	2.66B	919M	1.18B	1.16B
D&A	348M	374M	395M	384M	506M
Operating Income	2.84B	2.28B	524M	801M	653M
	-	-	-	-	315M
Industrial Inorganic Chemicals
Alumina	3.81B	4.83B	4.53B	5.31B	5.42B
Total Assets	2.06B	2.23B	2.08B	2.54B	2.9B
CAPEX	-234M	-311M	-249M	-355M	-333M
EBITDA	-	-395M	240M	626M	264M
D&A	212M	106M	111M	92M	123M
Operating Income	308M	-501M	129M	671M	169M
	-	-	-	-	3.73B
Unallocated Revenue not Allocated to Segments	926M	1.03B	796M	860M	965M
Total Assets	5.36B	6.12B	5.88B	6.04B	5.94B
EBITDA	-	-256M	-407M	-379M	-426M
Operating Income	-293M	-256M	-407M	-379M	-426M
EBITDA	-	23M	34M	62M	56M
Elimination of Inter-Segment Revenue	-3.16B	-3.99B	-3.82B	-4.38B	-4.04B
Total Assets	-	-	-	-	-
	-	-	-	-	0
Diversified Metal Ores
Operating Income	-	-	629M	347M	514M
Total Assets	3.27B	4.28B	3.67B	3.62B	5.09B
Bituminous Coal And Lignite Mining
Energy	-	-	-	-	-
Total Assets	738M	889M	850M	816M	1.14B
CAPEX	-	-	-	-	-
Operating Income	-	-	123M	80M	124M

Geographical breakdown of sales (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
China	772M	1.12B	2.86B	3.71B	5.18B
Total Assets	-	-	-	435M	370M
Total Assets	3.38B	3.76B	3.48B	3.26B	3.15B
	-	-	-	-	187M
Russia	3.39B	3.75B	3.49B	3.74B	3.86B
Total Assets	8.7B	10.37B	9.72B	9.78B	12.5B
	-	-	-	-	1.2B
Other Countries	2.17B	1.71B	1.05B	939M	1.23B
	-	-	-	-	3.86B
South Korea	314M	1.18B	1.19B	856M	1.2B
Turkey	1.11B	1.01B	1.18B	856M	802M
Total Assets	6M	2M	-	-	-
India	-	-	133M	113M	609M
Total Assets	-	-	-	-	228M
	-	-	-	-	169M
Spain	-	-	236M	306M	314M
	-	-	-	-	207M
Italy	260M	299M	194M	219M	272M
	-	-	-	-	119M
Belarus	-	-	208M	179M	207M
	-	-	-	-	609M
Germany	325M	406M	257M	173M	187M
	-	-	-	-	182M
Greece	367M	339M	341M	169M	182M
Total Assets	232M	237M	234M	278M	318M
Uzbekistan	-	-	128M	131M	169M
	-	-	-	-	127M
Poland	328M	384M	222M	139M	138M
Kazakhstan	-	-	-	-	127M
	-	-	-	-	110M
Japan	744M	963M	229M	-	119M
Taiwan	236M	-	-	151M	117M
Thailand	-	-	-	-	110M
Mexico	280M	354M	-	-	-
	-	-	-	-	314M
France	247M	223M	129M	170M	-
	-	-	-	-	117M
USA	741M	645M	-	-	-
	-	-	-	-	138M
Sweden	-	238M	-	-	-
Total Assets	68M	53M	-	-	149M
	-	-	-	-	802M
Norway	267M	248M	-	-	-
	-	-	-	-	1.23B
Netherlands	443M	884M	256M	124M	-
Ireland	-	221M	115M	115M	-
Total Assets	82M	94M	89M	85M	83M
	-	-	-	-	272M
	-	-	-	-	5.18B