Valuation Unit Corporation OTC Markets

Stocks

Delayed OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-10.99%	-94.18%

06-05	Unit Corporation Announces Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 26, 2026	CI
05-07	Unit Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	331.4	556.2	419.7	297.3	308.4
Change	-	67.82%	-24.53%	-29.16%	3.74%
Enterprise Value (EV) ¹	298.9	348.8	364.3	252.5	128.5
Change	-	16.69%	4.44%	-30.7%	-49.1%
P/E	6.14x	3.91x	1.71x	6.36x	3.13x
PBR	1.73x	1.54x	1.66x	1.27x	1.09x
PEG	-0x	0x	0x	-0.1x	0x
Capitalization / Revenue	0.52x	1.02x	1.28x	1.25x	3.02x
EV / Revenue	0.47x	0.64x	1.11x	1.06x	1.26x
EV / EBITDA	2.1x	1.76x	2.5x	3.49x	2.73x
EV / EBIT	3.92x	2.03x	2.89x	4.51x	3.51x
EV / FCF	2.22x	5.81x	6.11x	7.09x	4.2x
FCF Yield	45.1%	17.2%	16.4%	14.1%	23.8%
Dividend per Share ²	-	-	7.5	5	5
Rate of return	-	-	17.4%	16.6%	16.2%
EPS ²	5.26	14.78	25.32	4.75	9.867
Distribution rate	-	-	29.6%	105%	50.7%
Net sales ¹	638.7	545.5	327.3	237.6	102.3
EBITDA ¹	142.5	197.9	145.8	72.37	47.02
EBIT ¹	76.28	172	126.2	55.93	36.6
Net income ¹	60.65	148.4	248.9	47.24	98.29
Net Debt ¹	-32.47	-207.3	-55.4	-44.86	-179.9
Reference price ²	32.30	57.86	43.18	30.20	30.85
Nbr of stocks (in thousands)	10,260	9,612	9,720	9,845	9,998
Announcement Date	3/31/22 A	3/17/23 A	3/14/24 A	3/13/25 A	3/12/26 A

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONOCOPHILLIPS	10.57x	2.02x	4.62x	3.17%	130B
CANADIAN NATURAL RESOURCES LIMITED	10.16x	2.83x	5.36x	4.45%	81.96B
EOG RESOURCES, INC.	7.56x	2.57x	4.23x	3.07%	71.61B
DIAMONDBACK ENERGY, INC.	10.92x	3.34x	4.64x	2.36%	51.62B
OCCIDENTAL PETROLEUM CORPORATION	6.78x	2.29x	3.68x	2%	50.82B
DEVON ENERGY CORPORATION	9.03x	2.29x	4.43x	2.75%	49.3B
CENOVUS ENERGY INC.	7.79x	1.2x	4.14x	2.44%	46.15B
WOODSIDE ENERGY GROUP LTD	9.41x	2.87x	4.14x	7.99%	37.04B
EQT CORPORATION	10.52x	3.8x	5.39x	1.28%	32.2B
Average	9.19x	2.58x	4.51x	3.28%	61.22B
Weighted average by Cap.	9.35x	2.48x	4.55x	3.28%