|
Real-time Estimate
Cboe BZX
20:51:25 19/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.725 USD | +2.44% |
|
-3.71% | -1.27% |
| 08-13 | Unisys Corporation Expands Contract With Dudley Building Society | CI |
| 07-30 | Unisys Corporation, Q2 2026 Earnings Call, Jul 30, 2026 |
Company Valuation: Unisys Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,381 | 346.4 | 384.4 | 439.1 | 196.8 | 194 | - | - |
| Change | - | -74.92% | 10.96% | 14.23% | -55.18% | -1.45% | - | - |
| Enterprise Value (EV) 1 | 1,358 | 467.7 | 500.9 | 555.8 | 524.6 | 524.8 | 444.3 | 194 |
| Change | - | -65.56% | 7.09% | 10.96% | -5.61% | 0.03% | -15.34% | -56.34% |
| P/E | -3.05x | -3.25x | -0.89x | -2.27x | -0.58x | -0.74x | -2.06x | -2.54x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | -0x | 0x | -0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 0.67x | 0.17x | 0.19x | 0.22x | 0.1x | 0.1x | 0.1x | 0.1x |
| EV / Revenue | 0.66x | 0.24x | 0.25x | 0.28x | 0.27x | 0.27x | 0.23x | 0.1x |
| EV / EBITDA | 3.67x | 1.44x | 1.75x | 1.9x | 1.88x | 1.83x | 1.46x | 0.62x |
| EV / EBIT | 8.82x | 8.96x | 6.51x | 5.71x | 6.68x | 4.91x | 2.39x | 0.97x |
| EV / FCF | 42x | -6.39x | -111x | 10.1x | -2.41x | -92.1x | 6.39x | 2.46x |
| FCF Yield | 2.38% | -15.7% | -0.9% | 9.95% | -41.5% | -1.09% | 15.6% | 40.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -6.75 | -1.57 | -6.31 | -2.79 | -4.79 | -3.612 | -1.293 | -1.047 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,054 | 1,980 | 2,015 | 2,008 | 1,950 | 1,921 | 1,938 | 1,993 |
| EBITDA 1 | 369.9 | 325.8 | 285.9 | 292.1 | 278.8 | 286.3 | 304.9 | 315.1 |
| EBIT 1 | 154 | 52.2 | 76.9 | 97.4 | 78.5 | 106.8 | 185.7 | 200.3 |
| Net income 1 | -448.5 | -106 | -430.7 | -193.4 | -339.8 | -314.3 | -81.65 | -76.43 |
| Net Debt 1 | -23.5 | 121.3 | 116.5 | 116.7 | 327.8 | 330.8 | 250.3 | - |
| Reference price 2 | 20.570 | 5.110 | 5.620 | 6.330 | 2.760 | 2.660 | 2.660 | 2.660 |
| Nbr of stocks (in thousands) | 67,152 | 67,788 | 68,394 | 69,363 | 71,306 | 72,916 | - | - |
| Announcement Date | 2/21/22 A | 2/22/23 A | 2/21/24 A | 2/18/25 A | 2/24/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.74x | 0.27x | 1.83x | - | 194M | |
| 23.09x | 3.73x | 13.03x | 2.9% | 219B | |
| -114.18x | 18.14x | 104.54x | -.--% | 113B | |
| 12.82x | 1.41x | 7.43x | 3.73% | 106B | |
| 14.77x | 2.7x | 10.18x | 5.57% | 86.1B | |
| 19.89x | 5.24x | 12.87x | 2.86% | 60.07B | |
| 14.6x | 2.12x | 9.01x | 5.33% | 47.13B | |
| 20.29x | 1.66x | 10.25x | 1.44% | 39.14B | |
| 20.58x | 1.57x | 9.93x | 0.92% | 38.64B | |
| 17.68x | 2.29x | 10.64x | 4.89% | 36.66B | |
| Average | 2.88x | 3.91x | 18.97x | 3.07% | 74.57B | |
| Weighted average by Cap. | -1.43x | 5.19x | 25.05x | 2.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- UIS Stock
- Valuation Unisys Corporation
Select your edition
All financial news and data tailored to specific country editions
