Valuation Unimer SA

Stocks

End-of-day quote Casablanca S.E. 14/09/2026			5-day change	1st Jan Change
169.00 ^MAD	-2.31%		-2.31%	+5.62%

03-31	Unimer SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
01/10/25	Unimer SA Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	2,020	1,940	1,826
Change	-	-3.95%	-5.88%
Enterprise Value (EV) ¹	2,888	2,746	2,584
Change	-	-4.92%	-5.89%
P/E	-59.3x	-23.9x	-57.2x
PBR	1.9x	2.01x	1.99x
PEG	-	-0x	0.9x
Capitalization / Revenue	1.45x	1.54x	1.68x
EV / Revenue	2.07x	2.18x	2.38x
EV / EBITDA	29.1x	52.9x	53.8x
EV / EBIT	156x	-90x	-57.1x
EV / FCF	55.1x	21.1x	39.1x
FCF Yield	1.81%	4.75%	2.56%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.987	-7.118	-2.798
Distribution rate	-	-	-
Net sales ¹	1,394	1,260	1,085
EBITDA ¹	99.3	51.87	48.03
EBIT ¹	18.48	-30.52	-45.28
Net income ¹	-34.1	-81.24	-31.94
Net Debt ¹	867.9	805.6	758
Reference price ²	177.00	170.00	160.00
Nbr of stocks (in thousands)	11,414	11,414	11,414
Announcement Date	10/9/25 A	10/9/25 A	5/11/26 A

¹MAD in Million²MAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIMER SA	-	-	-	-	203M
MOWI ASA	33.5x	2.03x	9.3x	4.14%	11.35B
SALMAR ASA	23.97x	3.03x	11.25x	3.63%	8.14B
LEROY SEAFOOD	24.61x	1.04x	7x	5.85%	2.7B
NISSUI CORPORATION	12.57x	0.65x	8.91x	2.79%	2.35B
AUSTEVOLL SEAFOOD ASA	17.17x	0.72x	4.66x	7.71%	1.81B
THAI UNION GROUP	11.1x	0.8x	9.23x	5.68%	1.52B
DONGWON INDUSTRIES CO., LTD.	8.24x	0.33x	3.8x	3.35%	1.16B
Average	18.74x	1.23x	7.74x	4.74%	3.65B
Weighted average by Cap.	25.11x	1.89x	9.09x	4.32%