Valuation Unilever PLC NYSE

Stocks

Market Closed - NYSE 23:00:02 02/09/2026 +03			5-day change	1st Jan Change
64.57 ^USD	+0.30%		-0.89%	-1.27%

09-02	Too weak, too strict: India's food warning labels draw fire from all sides	RE
09-02	PepsiCo, Coca-Cola, Unilever Products Seized in Illicit Indian Relabeling Operation	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	120,277	119,234	109,432	136,147	121,203	119,984	-	-
Change	-	-0.87%	-8.22%	24.41%	-10.98%	-1.01%	-	-
Enterprise Value (EV) ¹	145,787	142,910	133,089	160,666	144,279	143,604	142,529	141,893
Change	-	-1.97%	-6.87%	20.72%	-10.2%	-0.47%	-0.75%	-0.45%
P/E	20.2x	15.8x	17.1x	24x	21.5x	18.8x	17.2x	16.2x
PBR	7.03x	6.27x	6.05x	6.81x	7.82x	7.47x	6.95x	6.42x
PEG	-	0.5x	-1.2x	-2.3x	40.28x	1.3x	1.87x	2.47x
Capitalization / Revenue	2.29x	1.98x	1.84x	2.24x	2.4x	2.32x	2.23x	2.15x
EV / Revenue	2.78x	2.38x	2.23x	2.64x	2.86x	2.78x	2.65x	2.55x
EV / EBITDA	12.8x	12.5x	11.6x	12.5x	12.7x	12.3x	11.6x	11x
EV / EBIT	15.1x	14.8x	13.4x	14.4x	14.3x	13.8x	13.1x	12.4x
EV / FCF	22.8x	25.3x	18.8x	23.2x	24.4x	22.3x	20.3x	19.3x
FCF Yield	4.39%	3.96%	5.33%	4.31%	4.1%	4.47%	4.92%	5.18%
Dividend per Share ²	1.954	1.883	1.921	1.979	1.82	1.911	1.999	2.093
Rate of return	3.7%	3.55%	3.9%	3.2%	3.27%	3.43%	3.59%	3.76%
EPS ²	2.61	3.364	2.88	2.576	2.59	2.959	3.232	3.444
Distribution rate	74.8%	56%	66.7%	76.8%	70.3%	64.6%	61.9%	60.8%
Net sales ¹	52,444	60,073	59,604	60,761	50,503	51,662	53,815	55,741
EBITDA ¹	11,382	11,408	11,510	12,803	11,394	11,712	12,302	12,855
EBIT ¹	9,636	9,683	9,931	11,179	10,084	10,373	10,911	11,421
Net income ¹	6,049	7,642	6,487	5,744	9,469	6,486	6,685	7,302
Net Debt ¹	25,510	23,676	23,657	24,519	23,076	23,620	22,545	21,909
Reference price ²	52.85	53.04	49.26	61.87	55.70	55.72	55.72	55.72
Nbr of stocks (in thousands)	2,275,903	2,247,919	2,221,344	2,200,509	2,175,828	2,153,300	-	-
Announcement Date	2/10/22 A	2/9/23 A	2/8/24 A	2/13/25 A	2/12/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROCTER & GAMBLE COMPANY	21.48x	4.1x	15.01x	3.01%	340B
UNILEVER PLC	18.97x	2.8x	12.34x	3.4%	140B
COLGATE-PALMOLIVE COMPANY	24.38x	3.65x	15.35x	2.37%	71.45B
HINDUSTAN UNILEVER LIMITED	41.37x	6.66x	28.92x	2.23%	49.39B
ESTEE LAUDER	33.73x	2.57x	14.28x	1.6%	36.18B
KENVUE INC.	19.72x	2.76x	11.52x	4.5%	36.01B
KAO CORPORATION	23.42x	1.71x	10.97x	2.16%	20.43B
BEIERSDORF	20.41x	1.31x	8.52x	1.29%	19.57B
ESSITY AB	16.16x	1.55x	8.86x	3.28%	19.73B
Average	24.40x	3.01x	13.97x	2.65%	81.39B
Weighted average by Cap.	23.02x	3.63x	14.81x	2.91%