|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 106.80 HKD | +2.01% |
|
-3.26% | -15.44% |
Company Valuation: Ubtech Robotics Corp Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 34,458 | 22,287 | 57,042 | 46,354 | - | - |
| Change | - | -35.32% | 155.94% | -18.74% | - | - |
| Enterprise Value (EV) 1 | 34,458 | 22,287 | 53,173 | 42,801 | 42,830 | 42,301 |
| Change | - | -35.32% | 138.58% | -19.51% | 0.07% | -1.24% |
| P/E Ratio | -27x | -19.3x | -73.2x | -159x | 355x | 34.9x |
| PBR | - | 10.3x | 7.15x | 6.38x | 5.52x | 4.45x |
| PEG | - | 1.5x | 1.7x | 2.5x | -2x | 0x |
| Capitalization / Revenue | - | 17.1x | 28.5x | 12.3x | 7.89x | 4.48x |
| EV / Revenue | - | 17.1x | 26.6x | 11.3x | 7.29x | 4.09x |
| EV / EBITDA | - | -36.6x | -122x | -170x | 109x | 47.3x |
| EV / EBIT | - | -32.1x | -68.2x | -126x | 242x | 53.6x |
| EV / FCF | - | - | -44.6x | -34x | 247x | 46x |
| FCF Yield | - | - | -2.24% | -2.95% | 0.41% | 2.17% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.05 | -2.67 | -1.55 | -0.5802 | 0.2599 | 2.646 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | 1,305 | 2,001 | 3,776 | 5,877 | 10,352 |
| EBITDA 1 | - | -608.5 | -437.5 | -251.7 | 394.7 | 893.8 |
| EBIT 1 | - | -693.7 | -779.2 | -340.2 | 177.3 | 788.8 |
| Net income 1 | -1,234 | -1,124 | -703.2 | -302.7 | 105.4 | 1,304 |
| Net Debt 1 | - | - | -3,869 | -3,553 | -3,524 | -4,053 |
| Reference price 2 | 82.47 | 51.64 | 113.50 | 92.23 | 92.23 | 92.23 |
| Nbr of stocks (in thousands) | 417,851 | 431,623 | 502,585 | 502,585 | - | - |
| Announcement Date | 3/28/24 A | 3/30/25 A | 3/31/26 A | - | - | - |
1CNY in Million2CNY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -134.73x | 11.15x | -173.4x | -.--% | 6.71B | |
| 2192.03x | 149.91x | 1670.42x | - | 7.67B | |
| 34.06x | 3.78x | 26.32x | -.--% | 2.83B | |
| -201.61x | 47.57x | -634.75x | - | 2.74B | |
| 549.04x | 12.06x | 341x | - | 1.29B | |
| 20.26x | 3.52x | 12.2x | 2.99% | 1.12B | |
| -13.94x | 24.52x | -7.64x | - | 514M | |
| Average | 349.30x | 36.07x | 176.31x | 1% | 3.27B | |
| Weighted average by Cap. | 707.19x | 61.11x | 456.11x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9880 Stock
- Valuation Ubtech Robotics Corp Ltd
Select your edition
All financial news and data tailored to specific country editions
