Company Valuation: Trustmark Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,027 2,128 1,703 2,163 2,335 2,712 - -
Change - 4.97% -19.98% 27.05% 7.96% 16.15% - -
Enterprise Value (EV) 2,027 2,128 1,703 2,163 2,335 2,712 2,712 2,712
Change - 4.97% -19.98% 27.05% 7.96% 16.15% 0% 0%
P/E 13.9x 29.8x 10.3x 9.74x 10.5x 11.5x 10.9x 10.3x
PBR 1.15x 1.43x 1.02x 1.1x 1.08x 1.22x 1.13x 1.06x
PEG - -0.6x 0x 0.3x 5.44x 1.22x 1.87x 1.68x
Capitalization / Revenue 3.11x 2.99x 2.2x 2.87x 2.88x 3.18x 2.99x -
EV / Revenue 0x 0x 0x 0x 0x 3.18x 2.99x -
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.72x 8.13x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.92 0.96 1 1.016 1
Rate of return 2.83% 2.64% 3.3% 2.6% 2.46% 2.14% 2.18% 2.14%
EPS 2 2.34 1.17 2.7 3.63 3.7 4.05 4.287 4.55
Distribution rate 39.3% 78.6% 34.1% 25.3% 25.9% 24.7% 23.7% 22%
Net sales 1 652 712.2 773.3 753.1 810.8 854.3 907.7 -
EBITDA - - - - - - - -
EBIT 1 161.7 197.4 229.8 254.8 287.5 311.1 333.5 -
Net income 1 147.4 71.89 165.5 223 224.1 237.9 244.3 244.5
Net Debt - - - - - - - -
Reference price 2 32.46 34.91 27.88 35.37 38.95 46.71 46.71 46.71
Nbr of stocks (in thousands) 62,450 60,954 61,070 61,158 59,958 58,071 - -
Announcement Date 1/25/22 A 1/24/23 A 1/23/24 A 1/28/25 A 1/27/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.53x - - 2.14% 2.71B
6.42x - - 4.99% 349B
16.59x - - 1.02% 100B
15.23x - - 4.41% 80.7B
7.74x - - 6.49% 63.11B
5.05x - - 5.94% 56.15B
17.24x - - 3.07% 47.98B
12.93x - - 5.45% 43.61B
9.03x - - 4.76% 40.49B
11.14x - - 3.66% 37.83B
Average 11.29x 4.19% 82.18B
Weighted average by Cap. 9.87x 4.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TRMK Stock
  4. Valuation Trustmark Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!