Valuation Trifast plc

Stocks

Delayed London S.E. Other stock markets 11:38:30 30/07/2026 +03			5-day change	1st Jan Change
79.80 ^GBX	+1.78%		+2.30%	+16.66%

07-07	Trifast plc, 2026 Earnings Call, Jul 07, 2026
07-07	Wall Street's Chip Chill

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	155	104.3	100.5	89.76	90.7	105.9	-	-
Change	-	-32.71%	-3.71%	-10.65%	1.05%	16.73%	-	-
Enterprise Value (EV) ¹	178.8	142.4	121.5	107.2	126.6	128.9	125.8	119.3
Change	-	-20.38%	-14.68%	-11.77%	18.14%	1.83%	-2.43%	-5.19%
P/E	17.5x	-36.7x	-22.7x	86.4x	-92.1x	9.12x	8.3x	6.91x
PBR	1.12x	0.77x	0.82x	0.75x	0.79x	1.25x	1.24x	1.22x
PEG	-	0x	-0.4x	-1x	0x	-0x	0.84x	0.3x
Capitalization / Revenue	0.71x	0.43x	0.43x	0.4x	0.44x	0.5x	0.48x	0.46x
EV / Revenue	0.82x	0.58x	0.52x	0.48x	0.61x	0.6x	0.57x	0.52x
EV / EBITDA	8.76x	7.38x	6.12x	4.87x	5.49x	5.1x	4.29x	3.86x
EV / EBIT	12.1x	11.9x	10.2x	7.2x	7.67x	7.03x	5.63x	4.97x
EV / FCF	-7.73x	-53.4x	5.06x	6.85x	12.7x	16.1x	3.49x	-
FCF Yield	-12.9%	-1.87%	19.8%	14.6%	7.86%	6.21%	28.6%	-
Dividend per Share ²	0.021	0.0225	0.018	0.018	0.019	0.0226	0.0254	0.0297
Rate of return	1.83%	2.89%	2.41%	2.71%	2.83%	2.88%	3.24%	3.79%
EPS ²	0.0656	-0.0212	-0.0329	0.0077	-0.0073	0.086	0.0945	0.1135
Distribution rate	32%	-106%	-54.7%	234%	-260%	26.2%	26.9%	26.2%
Net sales ¹	218.6	244.4	233.7	223.5	208.4	213.8	221.8	229.7
EBITDA ¹	20.41	19.3	19.85	22.02	23.06	25.29	29.3	30.91
EBIT ¹	14.75	12	11.9	14.88	16.5	18.34	22.34	23.98
Net income ¹	8.977	-2.866	-4.44	1.04	-0.982	10.65	12.8	15.5
Net Debt ¹	23.77	38.03	21	17.4	35.9	23.04	19.91	13.39
Reference price ²	1.1500	0.7780	0.7460	0.6650	0.6720	0.7840	0.7840	0.7840
Nbr of stocks (in thousands)	134,815	134,103	134,662	134,975	134,975	135,043	-	-
Announcement Date	7/26/22 A	7/11/23 A	7/29/24 A	7/10/25 A	7/2/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRIFAST PLC	9.12x	0.6x	5.1x	2.88%	141M
PARKER-HANNIFIN CORPORATION	34.94x	6x	22.29x	0.77%	120B
FANUC CORPORATION	30.21x	5.56x	19.21x	2%	36.81B
INGERSOLL RAND INC.	35.33x	4.5x	16.63x	0.1%	33.11B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.52x	1.78x	13.07x	2.26%	30.6B
XYLEM INC.	26.79x	3.23x	13.91x	1.4%	28.52B
DOVER CORPORATION	21.89x	3.18x	13.69x	1.07%	26.67B
SMC CORPORATION	22.42x	3.45x	11.58x	1.63%	24.91B
ALFA LAVAL AB	25.48x	3.21x	15.69x	1.78%	23.26B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	95.46x	32.97x	77.29x	0.4%	22.41B
Average	32.31x	6.45x	20.85x	1.43%	34.63B
Weighted average by Cap.	33.98x	6.36x	21.59x	1.15%