Valuation TPC Plus

Stocks

Market Closed - BURSA MALAYSIA 11:55:07 06/10/2026 +03			5-day change	1st Jan Change
0.2900 ^MYR	0.00%		+9.43%	-4.92%

08-27	TPC Plus Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-28	Tpc Plus Berhad Announces First Interim Single Tier Dividend for the Financial Year Ending 31 December 2026, Payable on 08 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	56.02	58.56	61.65	95.55	107.9	94.01
Change	-	4.55%	5.26%	55%	12.9%	-12.86%
Enterprise Value (EV) ¹	116.4	113.7	102.7	125.6	122.6	115
Change	-	-2.31%	-9.67%	22.23%	-2.4%	-6.14%
P/E	-2.37x	-1.97x	8.42x	2.2x	5.9x	6.72x
PBR	0.84x	0.93x	0.88x	0.84x	0.86x	0.68x
PEG	-	4.19x	-0x	0x	-0.1x	-0.3x
Capitalization / Revenue	0.23x	0.19x	0.14x	0.21x	0.24x	0.19x
EV / Revenue	0.48x	0.38x	0.23x	0.28x	0.27x	0.24x
EV / EBITDA	-6.61x	-5.53x	11.5x	9.31x	8.49x	-71.2x
EV / EBIT	-4.47x	-4x	-125x	37.5x	45.2x	-8.18x
EV / FCF	103x	24.1x	12.9x	-3.25x	17.9x	-41.4x
FCF Yield	0.97%	4.16%	7.76%	-30.8%	5.6%	-2.41%
Dividend per Share ²	-	-	-	-	0.02	0.005
Rate of return	-	-	-	-	5.71%	1.64%
EPS ²	-0.097	-0.0966	0.0237	0.1408	0.0593	0.0454
Distribution rate	-	-	-	-	33.7%	11%
Net sales ¹	241.8	302.2	438.1	452.6	455.4	487.4
EBITDA ¹	-17.63	-20.56	8.916	13.49	14.44	-1.617
EBIT ¹	-26.05	-28.42	-0.8245	3.352	2.714	-14.06
Net income ¹	-22.75	-28.45	7.318	43.41	18.28	13.98
Net Debt ¹	60.41	55.18	41.09	30.03	14.69	21.04
Reference price ²	0.2300	0.1900	0.2000	0.3100	0.3500	0.3050
Nbr of stocks (in thousands)	243,557	308,233	308,233	308,233	308,233	308,233
Announcement Date	4/30/21 A	4/29/22 A	4/28/23 A	4/30/24 A	4/30/25 A	4/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TPC PLUS	-	-	-	-	21.85M
MUYUAN FOODS GROUP CO., LTD.	-153.1x	2.41x	21.66x	0.15%	34.5B
WENS FOODSTUFF GROUP CO., LTD.	-31.96x	1.16x	67.86x	-.--%	14.75B
GUANGDONG HAID GROUP CO., LIMITED	17.57x	0.47x	9.16x	2.97%	10.28B
CHAROEN POKPHAND FOODS	8.79x	1.09x	9.04x	4.82%	5.11B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	11.61x	0.33x	4.47x	1.65%	4.63B
NEW HOPE LIUHE CO.,LTD.	-15.92x	0.67x	17.59x	0.13%	4.52B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-20.57x	-	-	-	3.96B
QL RESOURCES	29.27x	1.84x	14.01x	1.35%	3.4B
Average	-19.29x	1.14x	20.54x	1.58%	9.02B
Weighted average by Cap.	-68.13x	1.57x	26.39x	0.95%