|
Market Closed -
London S.E.
18:35:19 15/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 36.00 GBX | +2.56% |
|
+2.86% | -10.00% |
| 08-19 | WINNERS & LOSERS: Defence Holdings pares losses, explains investment | AN |
| 07-23 | UK's Howden Joinery maintains annual outlook ahead of peak trading | RE |
Company Valuation: Topps Tiles Plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 134 | 79.43 | 96.27 | 86.53 | 66.85 | 70.49 | - | - |
| Change | - | -40.74% | 21.2% | -10.12% | -22.75% | 5.45% | - | - |
| Enterprise Value (EV) 1 | 217.6 | 166.1 | 167.4 | 163.8 | 159.2 | 166.2 | 164.8 | 159.6 |
| Change | - | -23.65% | 0.78% | -2.15% | -2.79% | 4.36% | -0.86% | -3.12% |
| P/E | - | - | 30.4x | -6.64x | 11.3x | 8.57x | 7.61x | 6.32x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | 0x | -0x | 0.2x | 0.6x | 0.3x |
| Capitalization / Revenue | 0.59x | 0.32x | 0.37x | 0.34x | 0.23x | 0.24x | 0.24x | 0.23x |
| EV / Revenue | 0.95x | 0.67x | 0.64x | 0.65x | 0.54x | 0.57x | 0.55x | 0.52x |
| EV / EBITDA | 4.7x | 3.83x | 4.11x | 4.82x | 4.8x | 4.55x | 4.17x | 3.74x |
| EV / EBIT | 11.2x | 8.5x | 9.96x | 14.9x | 10.3x | 12.4x | 10.1x | 8.68x |
| EV / FCF | 121x | 208x | 11.4x | 14.5x | 61.2x | 59.4x | 22.1x | 18x |
| FCF Yield | 0.83% | 0.48% | 8.78% | 6.9% | 1.63% | 1.68% | 4.52% | 5.54% |
| Dividend per Share 2 | 0.031 | 0.036 | 0.036 | 0.024 | 0.029 | 0.029 | 0.0292 | 0.0303 |
| Rate of return | 4.52% | 8.88% | 7.35% | 5.45% | 8.53% | 8.06% | 8.13% | 8.43% |
| EPS 2 | - | - | 0.0161 | -0.0663 | 0.0301 | 0.042 | 0.0473 | 0.057 |
| Distribution rate | - | - | 224% | -36.2% | 96.3% | 69% | 61.8% | 53.2% |
| Net sales 1 | 228 | 247.2 | 262.7 | 251.8 | 295.8 | 292.5 | 297.6 | 308 |
| EBITDA 1 | 46.31 | 43.35 | 40.75 | 33.98 | 33.21 | 36.55 | 39.55 | 42.63 |
| EBIT 1 | 19.34 | 19.53 | 16.8 | 11 | 15.5 | 13.45 | 16.35 | 18.4 |
| Net income 1 | - | - | 3.206 | -13.03 | 5.988 | 8.2 | 9.367 | 11.35 |
| Net Debt 1 | 83.55 | 86.69 | 71.13 | 77.28 | 92.4 | 95.7 | 94.28 | 89.13 |
| Reference price 2 | 0.6860 | 0.4055 | 0.4900 | 0.4400 | 0.3400 | 0.3600 | 0.3600 | 0.3600 |
| Nbr of stocks (in thousands) | 195,378 | 195,885 | 196,477 | 196,665 | 196,612 | 195,801 | - | - |
| Announcement Date | 11/30/21 A | 11/29/22 A | 11/28/23 A | 11/26/24 A | 12/2/25 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.57x | 0.57x | 4.55x | 8.06% | 93.41M | |
| 25.58x | 3.44x | 16.42x | 1.18% | 29.68B | |
| 20.27x | 1.89x | 9.01x | 0.99% | 11.66B | |
| 11.67x | 1.11x | 6.66x | 5.31% | 2.31B | |
| 17.11x | 1.19x | 7.62x | -.--% | 2.23B | |
| 13.7x | 0.69x | 6.94x | -.--% | 1.93B | |
| 18.85x | 1.12x | 10.02x | -.--% | 1.44B | |
| 17.95x | - | - | 1.92% | 1.28B | |
| 12.02x | 0.73x | 5.8x | 3.69% | 1.26B | |
| Average | 16.19x | 1.34x | 8.38x | 2.35% | 5.76B | |
| Weighted average by Cap. | 22.23x | 2.64x | 13.05x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TPT Stock
- Valuation Topps Tiles Plc
Select your edition
All financial news and data tailored to specific country editions
