Valuation Tongfu Microelectronics Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 25/08/2026			5-day change	1st Jan Change
60.90 ^CNY	-0.56%		-13.81%	+61.54%

07-15	Tongfu Microelectronics Expects Up to 337% Rise in H1 Profit	MT
07-06	Tongfu Microelectronics to Raise 4.22 Billion Yuan From Share Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,708	21,805	34,928	44,845	57,213	92,422	-	-
Change	-	-15.18%	60.18%	28.39%	27.58%	61.54%	-	-
Enterprise Value (EV) ¹	30,824	29,785	44,468	55,243	70,571	104,588	101,286	97,755
Change	-	-3.37%	49.3%	24.23%	27.75%	48.2%	-3.16%	-3.49%
P/E	27x	44.5x	210x	65.7x	47.1x	58.1x	48.9x	40.8x
PBR	2.48x	1.8x	2.52x	3.05x	3.69x	5.2x	4.87x	4.37x
PEG	-	-0.9x	-3x	0x	0.6x	1.9x	2.6x	2x
Capitalization / Revenue	1.63x	1.02x	1.57x	1.88x	2.05x	2.81x	2.45x	2.17x
EV / Revenue	1.95x	1.39x	2x	2.31x	2.53x	3.18x	2.69x	2.29x
EV / EBITDA	10.4x	8.67x	11.8x	12.1x	13.5x	15.5x	13.7x	12x
EV / EBIT	32.6x	63.2x	183x	52.6x	40.4x	49.8x	39.8x	32.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.097	0.012	0.045	0.081	0.0807	0.1332	0.1281
Rate of return	-	0.59%	0.05%	0.15%	0.21%	0.13%	0.22%	0.21%
EPS ²	0.72	0.37	0.11	0.45	0.8	1.048	1.244	1.492
Distribution rate	-	26.2%	10.9%	10%	10.1%	7.7%	10.7%	8.58%
Net sales ¹	15,812	21,429	22,269	23,882	27,921	32,881	37,667	42,614
EBITDA ¹	2,969	3,437	3,783	4,549	5,242	6,755	7,393	8,151
EBIT ¹	945.6	471.3	243	1,049	1,748	2,099	2,545	2,985
Net income ¹	953.6	502	169.4	677.6	1,219	1,570	1,916	2,244
Net Debt ¹	5,116	7,980	9,540	10,398	13,357	12,167	8,864	5,333
Reference price ²	19.43	16.48	23.12	29.55	37.70	60.90	60.90	60.90
Nbr of stocks (in thousands)	1,323,117	1,323,117	1,510,714	1,517,597	1,517,597	1,517,597	-	-
Announcement Date	3/10/22 A	3/29/23 A	4/12/24 A	4/11/25 A	4/16/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONGFU MICROELECTRONICS CO.,LTD	58.43x	3.2x	15.56x	0.13%	13.82B
KLA CORPORATION	33.69x	13.25x	27.48x	0.52%	237B
ADVANTEST CORPORATION	37.64x	13.9x	27.33x	0.26%	157B
TERADYNE, INC.	41.16x	10.93x	30.8x	0.14%	57.05B
HON. PRECISION, INC.	48.21x	19.37x	38.33x	1.04%	35.34B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	86.04x	24.12x	73.99x	0.14%	25.52B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	92.02x	39.89x	92.46x	0.27%	12.12B
KING YUAN ELECTRONICS CO., LTD.	26.57x	7.39x	14.86x	2.06%	9.63B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	63.46x	3.23x	17.4x	0.28%	8.35B
WINWAY TECHNOLOGY CO., LTD.	62.15x	14.23x	50.97x	1.01%	7.03B
Average	54.94x	14.95x	38.92x	0.59%	56.31B
Weighted average by Cap.	41.37x	14.16x	31.60x	0.44%