|
Real-time Estimate
Tradegate
19:36:17 19/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 30.75 EUR | +1.92% |
|
+1.92% | -0.13% |
| 08-10 | Toast Expands Adyen Partnership Into US | MT |
| 08-10 | Adyen N.V. And Toast, Inc. Expands Payments Partnership Into U.S. Market | CI |
Company Valuation: Toast, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,520 | 9,389 | 9,864 | 20,704 | 20,880 | 20,201 | - | - |
| Change | - | -46.41% | 5.06% | 109.89% | 0.85% | -3.25% | - | - |
| Enterprise Value (EV) 1 | 16,254 | 8,368 | 8,740 | 19,287 | 18,889 | 18,200 | 17,245 | 16,031 |
| Change | - | -48.52% | 4.45% | 120.67% | -2.06% | -3.65% | -5.24% | -7.04% |
| P/E | -20.7x | -25x | -39.7x | 1,215x | 63.4x | 36.9x | 29x | 21.5x |
| PBR | 8.68x | 8.4x | 8.15x | 13.5x | 9.85x | 8.5x | 5.94x | 4.4x |
| PEG | - | 0.4x | 1.1x | -11x | 0x | 0.5x | 1.1x | 0.6x |
| Capitalization / Revenue | 10.3x | 3.44x | 2.55x | 4.17x | 3.39x | 2.71x | 2.29x | 1.95x |
| EV / Revenue | 9.53x | 3.06x | 2.26x | 3.89x | 3.07x | 2.44x | 1.95x | 1.55x |
| EV / EBITDA | -387x | -72.8x | 143x | 51.7x | 29.8x | 22.2x | 16.5x | 11.9x |
| EV / EBIT | -193x | -55.1x | 8,740x | 59x | 33.4x | 22.6x | 16.7x | 11.9x |
| EV / FCF | -956x | -44.3x | 94x | 63x | 31.1x | 26x | 19.4x | 14.9x |
| FCF Yield | -0.1% | -2.26% | 1.06% | 1.59% | 3.22% | 3.85% | 5.14% | 6.72% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.68 | -0.72 | -0.46 | 0.03 | 0.56 | 0.9468 | 1.204 | 1.623 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,705 | 2,731 | 3,865 | 4,960 | 6,153 | 7,467 | 8,839 | 10,370 |
| EBITDA 1 | -42 | -115 | 61 | 373 | 633 | 820.7 | 1,046 | 1,345 |
| EBIT 1 | -84 | -152 | 1 | 327 | 566 | 805.5 | 1,035 | 1,344 |
| Net income 1 | -487 | -275 | -246 | 19 | 342 | 561.9 | 712.1 | 950.4 |
| Net Debt 1 | -1,266 | -1,021 | -1,124 | -1,417 | -1,991 | -2,002 | -2,956 | -4,170 |
| Reference price 2 | 34.71 | 18.03 | 18.26 | 36.45 | 35.51 | 34.95 | 34.95 | 34.95 |
| Nbr of stocks (in thousands) | 504,746 | 520,738 | 540,208 | 568,000 | 588,000 | 578,000 | - | - |
| Announcement Date | 2/15/22 A | 2/16/23 A | 2/15/24 A | 2/19/25 A | 2/12/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.32x | 6.08x | 10.87x | 1.43% | 411B | |
| 25.9x | 5.18x | 16.32x | 1.47% | 244B | |
| 77.35x | 7.51x | 20.11x | -.--% | 124B | |
| 36.99x | 3.47x | 12.75x | 0.18% | 45.74B | |
| -46.77x | 77.3x | 666.24x | -.--% | 35.55B | |
| 28.56x | 11.24x | 18.35x | -.--% | 23.28B | |
| 36.91x | 2.44x | 22.18x | -.--% | 20.2B | |
| 102.03x | 9.77x | 39.68x | -.--% | 14.8B | |
| -613.32x | 3.64x | 12.2x | - | 13.29B | |
| Average | -36.67x | 14.07x | 90.96x | 0.38% | 103.51B | |
| Weighted average by Cap. | 21.31x | 8.70x | 39.53x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TOST Stock
- 71Y Stock
- Valuation Toast, Inc.
Select your edition
All financial news and data tailored to specific country editions
