Valuation Tinna Rubber and Infrastructure Limited

Stocks

Market Closed - Bombay S.E. 13:02:22 12/08/2026 +03			5-day change	1st Jan Change
1,088.05 ^INR	-4.28%		-2.97%	+38.75%

08-05	Tinna Rubber and Infrastructure Limited Completes Incorporation of Wholly Owned Subsidiary in Saudi Arabia and Infuses First Tranche of Investment	CI
07-22	Tinna Rubber and Infrastructure Limited, Q1 2027 Earnings Call, Jul 22, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	163.6	315.2	2,614	2,972	11,978	15,954
Change	-	92.67%	729.48%	13.66%	303.08%	33.19%
Enterprise Value (EV) ¹	885.6	975.2	3,312	3,558	12,822	17,225
Change	-	10.12%	239.57%	7.45%	260.33%	34.34%
P/E	-3.37x	-228x	15.5x	13.6x	29.7x	33x
PBR	0.24x	0.47x	3.38x	3.1x	9.35x	8.95x
PEG	-	2.3x	-0x	0.5x	0.4x	1.7x
Capitalization / Revenue	0.13x	0.24x	1.1x	1.01x	3.3x	3.16x
EV / Revenue	0.72x	0.75x	1.4x	1.2x	3.53x	3.41x
EV / EBITDA	10.3x	5.71x	9.1x	9.82x	20.6x	22.6x
EV / EBIT	65.5x	10.3x	11.7x	12x	22.8x	25.9x
EV / FCF	12.2x	20.9x	-51.6x	82.1x	-50.9x	-31.2x
FCF Yield	8.2%	4.79%	-1.94%	1.22%	-1.96%	-3.2%
Dividend per Share ²	-	-	2	2.5	5	4
Rate of return	-	-	1.31%	1.44%	0.72%	0.43%
EPS ²	-2.83	-0.0806	9.864	12.72	23.52	28.19
Distribution rate	-	-	20.3%	19.6%	21.3%	14.2%
Net sales ¹	1,227	1,301	2,372	2,954	3,630	5,053
EBITDA ¹	86.38	170.7	364	362.2	623.4	762.6
EBIT ¹	13.51	94.5	283.5	296.6	563.4	666.2
Net income ¹	-48.44	-1.381	169	218	402.9	483.6
Net Debt ¹	722	660.1	697.2	586.9	844	1,272
Reference price ²	9.55	18.40	152.62	173.48	699.25	931.35
Nbr of stocks (in thousands)	17,130	17,130	17,130	17,130	17,130	17,130
Announcement Date	9/9/20 A	8/20/21 A	6/9/22 A	8/3/23 A	7/11/24 A	6/24/25 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TINNA RUBBER AND INFRASTRUCTURE LIMITED	-	-	-	-	215M
ECOLAB INC.	37.66x	5.1x	20.73x	1.03%	79.79B
SIKA AG	26.27x	3.11x	16.09x	1.98%	38.28B
GIVAUDAN SA	29.81x	4.49x	19.38x	2.23%	37.73B
FUJIFILM HOLDINGS CORPORATION	13.35x	1.37x	8.47x	2.37%	23.74B
EMS-CHEMIE HOLDING AG	37.39x	9.18x	27.91x	2.45%	23.16B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.98x	2.86x	6x	3.7%	20.63B
DUPONT DE NEMOURS, INC.	27.37x	2.91x	11.85x	1.67%	19.51B
ALBEMARLE CORPORATION	12.97x	2.63x	5.97x	1.25%	15.27B
NITTO DENKO CORPORATION	16.38x	1.82x	7.1x	1.84%	14.83B
Average	23.57x	3.72x	13.72x	2.06%	27.31B
Weighted average by Cap.	27.55x	4.12x	16.12x	1.87%