|
End-of-day quote
Korea S.E.
30/09/2026
|
5-day change | 1st Jan Change | ||
| 4,955.00 KRW | -0.50% |
|
-0.70% | -37.67% |
| 11-06 | THN Corporation announces Annual dividend, payable on April 27, 2026 | CI |
| 15/05/25 | THN Corporation completed the acquisition Wiring harness division of Jsn Corporation from Jsn Corporation. | CI |
Company Valuation: THN Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 46,170 | 78,660 | 62,910 | 62,910 | 56,880 | 143,100 |
| Change | - | 70.37% | -20.02% | 0% | -9.59% | 151.58% |
| Enterprise Value (EV) 1 | 121,341 | 179,565 | 156,241 | 140,165 | 132,316 | 170,929 |
| Change | - | 47.98% | -12.99% | -10.29% | -5.6% | 29.18% |
| P/E | -2.85x | 4.58x | -13.2x | 2.21x | 1.79x | 2.08x |
| PBR | 0.69x | 0.91x | 0.72x | 0.56x | 0.38x | 0.64x |
| PEG | - | -0x | 0x | -0x | 0.1x | 0x |
| Capitalization / Revenue | 0.13x | 0.2x | 0.13x | 0.11x | 0.09x | 0.14x |
| EV / Revenue | 0.35x | 0.45x | 0.33x | 0.24x | 0.2x | 0.17x |
| EV / EBITDA | 6.62x | 6.32x | 13.1x | 2.48x | 2.87x | 1.93x |
| EV / EBIT | 13.8x | 9.28x | 159x | 3.25x | 4.27x | 2.44x |
| EV / FCF | -9.62x | -6.03x | 42.8x | 4.64x | 268x | 9.38x |
| FCF Yield | -10.4% | -16.6% | 2.34% | 21.6% | 0.37% | 10.7% |
| Dividend per Share 2 | 30 | 50 | 50 | 60 | 60 | - |
| Rate of return | 1.17% | 1.14% | 1.43% | 1.72% | 1.9% | - |
| EPS 2 | -900.8 | 954.9 | -264.3 | 1,579 | 1,769 | 3,815 |
| Distribution rate | -3.33% | 5.24% | -18.9% | 3.8% | 3.39% | - |
| Net sales 1 | 346,399 | 402,733 | 469,667 | 586,298 | 651,079 | 989,134 |
| EBITDA 1 | 18,338 | 28,403 | 11,942 | 56,623 | 46,163 | 88,466 |
| EBIT 1 | 8,799 | 19,359 | 979.7 | 43,063 | 30,964 | 69,977 |
| Net income 1 | -16,215 | 17,188 | -4,757 | 28,423 | 31,843 | 68,663 |
| Net Debt 1 | 75,171 | 100,905 | 93,331 | 77,255 | 75,436 | 27,829 |
| Reference price 2 | 2,565.00 | 4,370.00 | 3,495.00 | 3,495.00 | 3,160.00 | 7,950.00 |
| Nbr of stocks (in thousands) | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
| Announcement Date | 3/22/21 A | 3/22/22 A | 3/22/23 A | 3/20/24 A | 3/19/25 A | 3/23/26 A |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 66.09M | |
| 18.23x | 2x | 10.96x | 1.6% | 71.77B | |
| 18.8x | 1.29x | 9.93x | 1.98% | 43B | |
| 14.26x | 0.64x | 4.66x | 4.05% | 31.97B | |
| 11.75x | 0.56x | 4.88x | 3.98% | 29.37B | |
| 7.89x | 0.47x | 5.97x | 1.91% | 23.93B | |
| 14.23x | 2.58x | 8.87x | 4.28% | 20.03B | |
| 29.6x | 1.17x | 12.39x | 0.62% | 17.51B | |
| 19.82x | 0.87x | 10.46x | 3.34% | 17.5B | |
| 10.34x | 0.49x | 4.75x | 3.07% | 17.1B | |
| Average | 16.10x | 1.12x | 8.10x | 2.76% | 27.23B | |
| Weighted average by Cap. | 16.29x | 1.26x | 8.48x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A019180 Stock
- Valuation THN Corporation
Select your edition
All financial news and data tailored to specific country editions
