Company Valuation: The RMR Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 548.8 390.9 407.3 424.5 265.4 350.1 -
Change - -28.78% 4.2% 4.21% -37.49% 31.92% -
Enterprise Value (EV) 389 201.8 139.3 369.1 265.4 350.1 350.1
Change - -48.12% -30.96% 164.91% -28.11% 31.92% 0%
P/E Ratio 15.6x 11.6x 7.13x 18.7x 15.3x 20.3x 23.7x
PBR 2.79x 1.87x 1.68x 1.8x - 0.92x 1.07x
PEG - -2.27x 0.1x -0.3x -0.6x -10.45x -1.7x
Capitalization / Revenue 0.9x 0.47x 0.42x 0.47x 0.38x 0.56x 0.54x
EV / Revenue 0x 0x 0x 0x 0x 0.56x 0.54x
EV / EBITDA 0x 0x 0x 0x 0x 4.36x 4.19x
EV / EBIT 0x 0x 0x 0x 0x 5.93x 6.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.52 1.56 1.6 1.7 - 1.8 1.8
Rate of return 4.54% 6.59% 6.53% 6.7% - 8.79% 8.79%
EPS 2 2.15 2.04 3.44 1.36 1.03 1.01 0.865
Distribution rate 70.7% 76.5% 46.5% 125% - 178% 208%
Net sales 1 607.2 832.5 962.3 897.2 700.3 622.4 643.9
EBITDA 1 93.23 105.6 101.7 90.81 80.68 80.2 83.65
EBIT 1 72.09 88.37 113.7 44.51 41.78 59 53.87
Net income 1 35.7 34 57.15 23.13 17.6 17.1 15.18
Net Debt -159.8 -189.1 -268 -55.34 - - -
Reference price 2 33.45 23.69 24.52 25.38 15.73 20.48 20.48
Nbr of stocks (in thousands) 16,408 16,501 16,612 16,725 16,870 17,093 -
Announcement Date 11/15/21 A 11/14/22 A 11/15/23 A 11/11/24 A 11/12/25 A - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
20.28x - - - 350M
20.74x0.93x11.34x-.--% 39.28B
21.25x0.85x8.01x2.27% 19.15B
13.35x0.49x8.53x-.--% 13.84B
18.61x3.8x12.13x5.34% 12.22B
19.89x8.4x15.63x4.63% 10.05B
40.06x2.34x9.17x-.--% 7.42B
35.64x1.25x12.36x0.83% 6.61B
48.36x1.08x8.2x0.33% 4.87B
37.13x15.41x - 1.7% 4.69B
Average 27.53x 3.84x 10.67x 1.68% 11.85B
Weighted average by Cap. 23.49x 2.48x 10.68x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. RMR Stock
  4. Valuation The RMR Group Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!