Valuation TGS ASA OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 16:30:03 26/06/2026 +03			5-day change	1st Jan Change
13.34 ^USD	-5.86%		-6.16%	+42.52%

06-18	TGS and SLB Announce Pelotas Sul Phase 1 Multi-Client 3D Seismic Survey in Pelotas Basin Offshore Brazil	CI
06-18	TGS Launches Multi-client 3D Seismic Survey in Brazil's Pelotas Basin	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,115	1,668	1,706	1,956	1,794	2,600	-	-
Change	-	49.61%	2.3%	14.68%	-8.3%	44.94%	-	-
Enterprise Value (EV) ¹	932.4	1,479	1,595	2,445	2,221	3,101	3,047	2,970
Change	-	58.65%	7.8%	53.36%	-9.17%	39.63%	-1.77%	-2.51%
P/E	-20.9x	18.4x	76.7x	19.2x	101x	16x	11.8x	10.8x
PBR	1x	1.34x	1.34x	0.94x	0.91x	1.32x	1.29x	1.27x
PEG	-	-0x	-1x	0x	-1.2x	0x	0.3x	1.09x
Capitalization / Revenue	3.61x	2.33x	2.15x	1.48x	1.17x	1.78x	1.62x	1.55x
EV / Revenue	3.02x	2.06x	2.01x	1.86x	1.45x	2.13x	1.9x	1.77x
EV / EBITDA	4.76x	2.75x	4.15x	3.52x	2.48x	3.38x	2.99x	2.77x
EV / EBIT	-5.77x	11.3x	29.9x	12.5x	12.2x	11.3x	8.92x	7.63x
EV / FCF	6.28x	21x	10.2x	10.7x	5.69x	21.9x	11.3x	8.22x
FCF Yield	15.9%	4.76%	9.83%	9.36%	17.6%	4.57%	8.82%	12.2%
Dividend per Share ²	0.56	0.56	0.56	0.56	0.62	0.6136	0.7486	0.96
Rate of return	5.83%	4.18%	4.3%	5.62%	6.79%	4.64%	5.66%	7.25%
EPS ²	-0.46	0.73	0.17	0.52	0.09	0.8271	1.117	1.227
Distribution rate	-122%	76.7%	329%	108%	689%	74.2%	67%	78.2%
Net sales ¹	308.9	716.6	794.3	1,318	1,527	1,459	1,604	1,680
EBITDA ¹	196	538.9	383.9	694.2	896.2	917.3	1,020	1,070
EBIT ¹	-161.6	130.7	53.3	195.5	182.4	274.8	341.5	389.1
Net income ¹	-54.11	86.67	21.65	94.22	18.3	163.2	220	242.1
Net Debt ¹	-182.3	-188.5	-111.5	488.9	427	501.1	446.3	369.9
Reference price ²	9.60	13.40	13.04	9.97	9.13	13.23	13.23	13.23
Nbr of stocks (in thousands)	116,107	124,469	130,862	196,213	196,459	196,503	-	-
Announcement Date	2/10/22 A	2/9/23 A	2/15/24 A	2/20/25 A	2/12/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUBSEA 7 S.A.	14.35x	1.19x	5.25x	6.5%	9.69B
TECHNIP ENERGIES N.V.	14.66x	0.36x	4.26x	2.99%	6.6B
LIBERTY ENERGY INC.	67.87x	1.32x	9.93x	1.31%	4.38B
SELECT WATER SOLUTIONS, INC.	50.41x	1.69x	7.98x	1.48%	2.44B
AKER SOLUTIONS ASA	7.61x	0.43x	4.97x	6.97%	2.16B
FLOWCO HOLDINGS INC.	15.57x	1.26x	3.12x	1.73%	912M
BW OFFSHORE LIMITED	5.19x	0.82x	1.33x	5.59%	811M
BUMI ARMADA	6.04x	1.81x	4.14x	3.03%	479M
SOLSTAD OFFSHORE ASA	4.08x	2.47x	7.21x	5.45%	459M
Average	20.64x	1.26x	5.35x	3.89%	3.1B
Weighted average by Cap.	24.92x	1.02x	5.80x	4.2%