Valuation TGS ASA OTC Markets

Stocks

Delayed OTC Markets Other stock markets 17:04:27 02/07/2026 +03			5-day change	1st Jan Change
12.86 ^USD	-7.48%		-3.60%	+37.39%

06-18	TGS and SLB Announce Pelotas Sul Phase 1 Multi-Client 3D Seismic Survey in Pelotas Basin Offshore Brazil	CI
06-18	TGS Launches Multi-client 3D Seismic Survey in Brazil's Pelotas Basin	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,115	1,668	1,706	1,956	1,794	2,572	-	-
Change	-	49.61%	2.3%	14.68%	-8.3%	43.35%	-	-
Enterprise Value (EV) ¹	932.4	1,479	1,595	2,445	2,221	3,073	3,018	2,942
Change	-	58.65%	7.8%	53.36%	-9.17%	38.35%	-1.78%	-2.53%
P/E	-20.9x	18.4x	76.7x	19.2x	101x	15.8x	11.7x	10.7x
PBR	1x	1.34x	1.34x	0.94x	0.91x	1.31x	1.27x	1.25x
PEG	-	-0x	-1x	0x	-1.2x	0x	0.3x	1.08x
Capitalization / Revenue	3.61x	2.33x	2.15x	1.48x	1.17x	1.76x	1.6x	1.53x
EV / Revenue	3.02x	2.06x	2.01x	1.86x	1.45x	2.11x	1.88x	1.75x
EV / EBITDA	4.76x	2.75x	4.15x	3.52x	2.48x	3.35x	2.96x	2.75x
EV / EBIT	-5.77x	11.3x	29.9x	12.5x	12.2x	11.2x	8.84x	7.56x
EV / FCF	6.28x	21x	10.2x	10.7x	5.69x	21.7x	11.2x	8.14x
FCF Yield	15.9%	4.76%	9.83%	9.36%	17.6%	4.61%	8.9%	12.3%
Dividend per Share ²	0.56	0.56	0.56	0.56	0.62	0.6136	0.7486	0.96
Rate of return	5.83%	4.18%	4.3%	5.62%	6.79%	4.69%	5.72%	7.34%
EPS ²	-0.46	0.73	0.17	0.52	0.09	0.8271	1.117	1.227
Distribution rate	-122%	76.7%	329%	108%	689%	74.2%	67%	78.2%
Net sales ¹	308.9	716.6	794.3	1,318	1,527	1,459	1,604	1,680
EBITDA ¹	196	538.9	383.9	694.2	896.2	917.3	1,020	1,070
EBIT ¹	-161.6	130.7	53.3	195.5	182.4	274.8	341.5	389.1
Net income ¹	-54.11	86.67	21.65	94.22	18.3	163.2	220	242.1
Net Debt ¹	-182.3	-188.5	-111.5	488.9	427	501.1	446.3	369.9
Reference price ²	9.60	13.40	13.04	9.97	9.13	13.09	13.09	13.09
Nbr of stocks (in thousands)	116,107	124,469	130,862	196,213	196,459	196,503	-	-
Announcement Date	2/10/22 A	2/9/23 A	2/15/24 A	2/20/25 A	2/12/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SUBSEA 7 S.A.	15.08x	1.26x	5.52x	6.16%	10.18B
TECHNIP ENERGIES N.V.	14.5x	0.35x	4.16x	3.03%	6.52B
LIBERTY ENERGY INC.	60.07x	1.22x	9.21x	1.45%	3.97B
SELECT WATER SOLUTIONS, INC.	48.74x	1.63x	7.72x	1.53%	2.36B
AKER SOLUTIONS ASA	7.6x	0.44x	5.13x	6.96%	2.17B
FLOWCO HOLDINGS INC.	14.94x	1.21x	3x	1.82%	865M
BW OFFSHORE LIMITED	5.06x	0.79x	1.29x	5.74%	790M
BUMI ARMADA	6.32x	1.88x	4.28x	2.9%	500M
DAYANG ENTERPRISE HOLDINGS	10.14x	1.36x	3.32x	7.98%	458M
Average	20.27x	1.13x	4.85x	4.17%	3.09B
Weighted average by Cap.	23.11x	1.01x	5.63x	4.25%