|
Market Closed -
Nasdaq
23:00:00 31/08/2026 +03
|
After hours 03:00:00 | |||
| 367.95 USD | +5.51% |
|
367.70 | -0.07% |
| 10:08am | Tesla new registrations in Norway fall 79% year-on-year in August | RE |
| 10:06am | Tesla new registrations in Sweden fell 41.4% year-on-year in August | RE |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,453,236 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | -2.84% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,430,251 | 1,437,428 | 1,440,044 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | -2.04% | 0.5% | 0.18% |
| P/E | 216x | 34x | 57.8x | 198x | 416x | 342x | 237x | 163x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 14.3x | 13.1x | 11.9x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | -746.18x | 5.4x | 3.6x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 13.7x | 12x | 10.3x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 13.5x | 11.9x | 10.2x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 97.4x | 78.6x | 57.5x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 333x | 225x | 150x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -130x | -188x | -212x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.77% | -0.53% | -0.47% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.075 | 1.551 | 2.261 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 106,035 | 120,769 | 141,568 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 14,680 | 18,290 | 25,047 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 4,290 | 6,379 | 9,592 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 3,839 | 5,587 | 8,172 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,985 | -15,808 | -13,192 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 367.95 | 367.95 | 367.95 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,949,547 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/24/24 A | 1/29/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 342.26x | 13.49x | 97.43x | -.--% | 1,453B | |
| 17.74x | 0.82x | 5.62x | 1.1% | 112B | |
| -6.59x | 3.41x | -13.27x | -.--% | 23.25B | |
| 74.64x | 0.21x | 5.74x | 0.11% | 12.55B | |
| -34.09x | 0.22x | -106.05x | -.--% | 11.87B | |
| -21.54x | 0.67x | -44.45x | -.--% | 10.87B | |
| -36.56x | 0.37x | 5.96x | -.--% | 10.59B | |
| -2.05x | 2.91x | -7.68x | - | 7.36B | |
| 16.82x | 0.21x | 4.99x | -.--% | 6.66B | |
| Average | 38.96x | 2.48x | -5.74x | 0.15% | 183.13B | |
| Weighted average by Cap. | 302.89x | 12.02x | 85.11x | 0.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
