|
Market Closed -
Other stock markets
|
Pre-market 13:15:23 | |||
| 404.66 USD | -1.58% |
|
404.35 | -0.08% |
| 12:09pm | Tech Firms Turning to Samsung for Chipmaking Services | MT |
| 06-16 | Democratic Senators Demand Regulators Scrutinize Tesla's Self-Driving Safety Claims -- Update | DJ |
Company Valuation: Tesla, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,063,564 | 388,972 | 789,898 | 1,296,350 | 1,495,687 | 1,519,791 | - | - |
| Change | - | -63.43% | 103.07% | 64.12% | 15.38% | 1.61% | - | - |
| Enterprise Value (EV) 1 | 1,052,822 | 369,886 | 766,034 | 1,268,000 | 1,460,004 | 1,497,285 | 1,499,218 | 1,497,065 |
| Change | - | -64.87% | 107.1% | 65.53% | 15.14% | 2.55% | 0.13% | -0.14% |
| P/E Ratio | 216x | 34x | 57.8x | 198x | 416x | 306x | 198x | 156x |
| PBR | 36.2x | 9.56x | 13.8x | 19.4x | 19.3x | 15.7x | 14.4x | 13x |
| PEG | - | 0x | 3.1x | -3.8x | -8.8x | 13.6x | 3.7x | 5.8x |
| Capitalization / Revenue | 19.8x | 4.77x | 8.16x | 13.3x | 15.8x | 14.8x | 12.8x | 11x |
| EV / Revenue | 19.6x | 4.54x | 7.92x | 13x | 15.4x | 14.6x | 12.7x | 10.8x |
| EV / EBITDA | 91.1x | 19.3x | 46.1x | 76.2x | 100x | 98.3x | 75.9x | 53.2x |
| EV / EBIT | 161x | 27.1x | 86.2x | 179x | 335x | 266x | 184x | 136x |
| EV / FCF | 210x | 48.9x | 176x | 354x | 235x | -155x | -613x | 2,059x |
| FCF Yield | 0.48% | 2.05% | 0.57% | 0.28% | 0.43% | -0.65% | -0.16% | 0.05% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.633 | 3.62 | 4.3 | 2.04 | 1.08 | 1.323 | 2.04 | 2.588 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 53,823 | 81,462 | 96,773 | 97,690 | 94,827 | 102,487 | 118,446 | 138,593 |
| EBITDA 1 | 11,555 | 19,186 | 16,631 | 16,645 | 14,596 | 15,233 | 19,742 | 28,135 |
| EBIT 1 | 6,523 | 13,656 | 8,891 | 7,076 | 4,355 | 5,632 | 8,147 | 10,975 |
| Net income 1 | 5,519 | 12,556 | 14,997 | 7,091 | 3,794 | 4,629 | 7,072 | 9,640 |
| Net Debt 1 | -10,742 | -19,086 | -23,864 | -28,350 | -35,683 | -22,507 | -20,574 | -22,726 |
| Reference price 2 | 352.26 | 123.18 | 248.48 | 403.84 | 449.72 | 404.66 | 404.66 | 404.66 |
| Nbr of stocks (in thousands) | 3,019,258 | 3,157,752 | 3,178,921 | 3,210,060 | 3,325,819 | 3,755,724 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/24/24 A | 1/29/25 A | 1/28/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 305.92x | 14.61x | 98.29x | -.--% | 1,520B | |
| 16.55x | 0.77x | 5.58x | 0.63% | 111B | |
| -5.9x | 3.27x | -11.46x | -.--% | 20.39B | |
| 17.41x | 0.08x | 1.19x | 0.99% | 17.41B | |
| -65.53x | 0.28x | 8.84x | -.--% | 14.32B | |
| -30.91x | 0.72x | -157.28x | -.--% | 13.23B | |
| -43.74x | 0.46x | 7.4x | -.--% | 12.54B | |
| -2.02x | 2.9x | -7.61x | - | 7.25B | |
| 12.97x | 0.19x | 4.58x | -.--% | 6.62B | |
| Average | 22.75x | 2.59x | -5.61x | 0.2% | 191.41B | |
| Weighted average by Cap. | 270.01x | 13.00x | 85.86x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSLA Stock
- Valuation Tesla, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition