Valuation Télévista

Stocks

Market Closed - Euronext Paris 18:55:00 11/09/2026 +03			5-day change	1st Jan Change
1.580 ^EUR	0.00%		0.00%	-10.23%

06-30	Televista Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
05-29	Televista Société anonyme announces Annual dividend, payable on July 07, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.092	2.119	2.024	2.038	1.848	1.196
Change	-	1.3%	-4.49%	0.67%	-9.33%	-35.29%
Enterprise Value (EV) ¹	0.9651	1.214	1.08	0.9175	-0.519	-0.8619
Change	-	25.75%	-10.98%	-15.08%	-156.56%	-66.09%
P/E	14.7x	-34.7x	37.3x	150x	2.5x	88x
PBR	1.11x	1.25x	1.15x	1.15x	0.74x	0.55x
PEG	-	0x	-0x	-2x	0x	-0.9x
Capitalization / Revenue	5.98x	7.03x	5.55x	6.51x	5.19x	3.27x
EV / Revenue	2.76x	4.03x	2.96x	2.93x	-1.46x	-2.36x
EV / EBITDA	-1.67x	-14x	106x	-4.09x	10.4x	23.7x
EV / EBIT	-1.61x	-13.5x	141x	-4.06x	10.3x	19.3x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.1766	-	-	-	0.2504	0.0214
Rate of return	5.73%	-	-	-	9.2%	1.22%
EPS ²	0.21	-0.09	0.08	0.02	1.09	0.02
Distribution rate	84.1%	-	-	-	23%	107%
Net sales ¹	0.35	0.3013	0.3647	0.3132	0.3557	0.3651
EBITDA ¹	-0.577	-0.0869	0.0102	-0.2246	-0.0498	-0.0363
EBIT ¹	-0.601	-0.0899	0.007651	-0.2258	-0.0505	-0.0448
Net income ¹	0.146	-0.058	0.055	0.0116	0.7389	0.0153
Net Debt ¹	-1.127	-0.9056	-0.9438	-1.12	-2.367	-2.057
Reference price ²	3.080	3.120	2.980	3.000	2.720	1.760
Nbr of stocks (in thousands)	679	679	679	679	679	679
Announcement Date	6/7/21 A	6/29/22 A	6/30/23 A	6/28/24 A	6/16/25 A	6/30/26 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TÉLÉVISTA	-	-	-	-	1.25M
WARNER BROS. DISCOVERY, INC.	-25x	2.69x	11.58x	-.--%	70.4B
FOX CORPORATION	11.15x	1.52x	6.54x	0.88%	26.07B
RTL GROUP S.A.	16.18x	0.77x	6.17x	7.27%	5.6B
NEXSTAR MEDIA GROUP, INC.	5.29x	2.03x	5.68x	4.38%	5.21B
VERSANT MEDIA GROUP, INC.	8.81x	1.1x	3.5x	3.37%	5.18B
NIPPON TELEVISION HOLDINGS, INC.	13.01x	0.92x	6.61x	1.56%	4.69B
TV ASAHI HOLDINGS CORPORATION	13.31x	0.69x	7.87x	3.16%	2.05B
SUN TV NETWORK LIMITED	11.37x	2.16x	4.19x	3.04%	1.96B
MBC GROUP	44.28x	1.01x	20.9x	-	1.75B
Average	10.93x	1.43x	8.11x	2.96%	12.29B
Weighted average by Cap.	-9.09x	2.12x	9.44x	1.02%