Valuation TechnipFMC plc

Stocks

Market Closed - NYSE 23:00:02 18/08/2026 +03			5-day change	1st Jan Change
78.29 ^USD	-1.90%		+3.94%	+75.70%

08-12	TechnipFMC Wins Pipe Contract for Azule Energy's West Hub Tails Project	MT
08-12	TechnipFMC Secures Angola Oil Project Contract Worth as Much as $250 Million	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	30,703	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	70.33%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	29,901	29,583	29,139
Change	-	86.73%	54.49%	35.49%	44.73%	71.61%	-1.06%	-1.5%
P/E	197x	-50.8x	168x	15.2x	19.4x	25.6x	22x	19.9x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	7.33x	6.12x	5.47x
PEG	-	0x	-1x	0x	1x	0.8x	1.4x	1.9x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.87x	2.69x	2.57x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.79x	2.59x	2.44x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	13.8x	12.3x	11.3x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	17.1x	15.1x	13.7x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	21.8x	20.6x	19x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	4.59%	4.86%	5.26%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.2	0.2095	0.2142
Rate of return	-	-	0.5%	0.69%	0.45%	0.26%	0.27%	0.27%
EPS ²	0.03	-0.24	0.12	1.91	2.3	3.064	3.561	3.938
Distribution rate	-	-	83.3%	10.5%	8.7%	6.53%	5.88%	5.44%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,713	11,408	11,963
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,171	2,406	2,582
EBIT ¹	195	269.3	441.8	958.4	1,382	1,746	1,959	2,124
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,241	1,363	1,438
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-801.5	-1,120	-1,564
Reference price ²	5.92	12.19	20.14	28.94	44.56	78.29	78.29	78.29
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	392,164	-	-
Announcement Date	2/23/22 A	2/23/23 A	2/22/24 A	2/27/25 A	2/19/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TECHNIPFMC PLC	25.55x	2.79x	13.78x	0.26%	30.7B
SLB N.V.	21.63x	2.33x	10.66x	2.21%	78.97B
BAKER HUGHES COMPANY	21.41x	2.67x	14.75x	1.43%	63.97B
HALLIBURTON COMPANY	14.49x	1.5x	8.22x	1.98%	28.88B
SAIPEM SPA	27.47x	0.54x	4.66x	3.63%	10.22B
NOV INC.	24.01x	0.88x	7.73x	1.91%	7.48B
SBM OFFSHORE N.V.	7.53x	1.49x	6.06x	3.02%	6.92B
KODIAK GAS SERVICES, INC.	31.43x	6.01x	10.86x	3.18%	6.36B
WEATHERFORD INTERNATIONAL PLC	17.24x	1.46x	6.87x	1.2%	6.6B
ARCHROCK, INC.	19.84x	5.46x	9.47x	2.69%	5.98B
Average	21.06x	2.51x	9.31x	2.15%	24.61B
Weighted average by Cap.	21.24x	2.39x	11.23x	1.82%