Company Valuation: Tech-Vina

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 - - 58,685
Change - - -
Enterprise Value (EV) 1 - - 61,567
Change - - -
P/E 339x 427x -19.5x
PBR 0.55x 0.41x 0.91x
PEG - -10.6x 0x
Capitalization / Revenue - - 2,817x
EV / Revenue - - 2,956x
EV / EBITDA - - -
EV / EBIT - - -19.9x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 18 10.76 -498.7
Distribution rate - - -
Net sales 1 93,727 85,209 20.83
EBITDA - - -
EBIT 1 582.8 -1,127 -3,091
Net income 1 111.6 65.11 -3,017
Net Debt 1 4,539 3,436 2,882
Reference price 2 6,100.00 4,600.00 9,700.00
Nbr of stocks (in thousands) - - 6,050
Announcement Date 4/3/25 A 4/3/25 A 4/6/26 A
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 907K
35.51x4.87x19.76x1.09% 75.54B
29.24x4.41x19.02x2.28% 36.43B
24.69x2.94x15.25x2.11% 35.55B
14.07x1.36x8.37x2.25% 25.32B
36.79x9.04x27.09x2.36% 22.7B
9.33x2.61x5.15x2.93% 19.34B
24.22x2.62x10.66x1.87% 17.42B
15.47x1.71x6.72x1.94% 14.31B
22.94x2.73x12.56x1.47% 13.96B
Average 23.59x 3.59x 13.84x 2.03% 26.06B
Weighted average by Cap. 26.71x 3.96x 15.78x 1.87%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!