|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 217.57 USD | +2.53% |
|
+2.89% | +44.22% |
| 06-12 | Barclays Adjusts TE Connectivity Price Target to $300 From $297 | MT |
| 06-10 | TE Connectivity plc announces Quarterly dividend, payable on September 11, 2026 | CI |
Company Valuation: TE Connectivity
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 47,248 | 36,267 | 37,836 | 45,460 | 64,131 | 61,940 | - | - |
| Change | - | -23.24% | 4.33% | 20.15% | 41.07% | -3.42% | - | - |
| Enterprise Value (EV) 1 | 50,137 | 39,385 | 40,386 | 48,344 | 68,570 | 65,855 | 65,098 | 65,421 |
| Change | - | -21.45% | 2.54% | 19.71% | 41.84% | -3.96% | -1.15% | 0.5% |
| P/E | 21.3x | 15.2x | 20.1x | 14.5x | 35.2x | 19.6x | 17.5x | 15.6x |
| PBR | 4.67x | 3.34x | 3.26x | 3.63x | 5.08x | 4.48x | 3.95x | 3.45x |
| PEG | - | 1.5x | -1x | 0.2x | -0.9x | 0.3x | 1.4x | 1.3x |
| Capitalization / Revenue | 3.17x | 2.23x | 2.36x | 2.87x | 3.72x | 3.16x | 2.92x | 2.74x |
| EV / Revenue | 3.36x | 2.42x | 2.52x | 3.05x | 3.97x | 3.36x | 3.07x | 2.89x |
| EV / EBITDA | 14.4x | 10.5x | 11.6x | 12.7x | 16.2x | 12.7x | 11.3x | 10.4x |
| EV / EBIT | 18.6x | 13.3x | 15.1x | 16.2x | 20.2x | 15.3x | 13.6x | 12.6x |
| EV / FCF | 25.2x | 23.2x | 16.8x | 17.3x | 21.4x | 20.4x | 17.8x | 16.3x |
| FCF Yield | 3.96% | 4.32% | 5.94% | 5.79% | 4.67% | 4.9% | 5.62% | 6.12% |
| Dividend per Share 2 | 1.96 | 2.12 | 2.3 | 2.48 | 2.72 | 2.972 | 3.168 | 3.272 |
| Rate of return | 1.36% | 1.87% | 1.91% | 1.66% | 1.25% | 1.4% | 1.49% | 1.54% |
| EPS 2 | 6.77 | 7.47 | 6.01 | 10.34 | 6.16 | 10.81 | 12.15 | 13.59 |
| Distribution rate | 29% | 28.4% | 38.3% | 24% | 44.2% | 27.5% | 26.1% | 24.1% |
| Net sales 1 | 14,923 | 16,281 | 16,034 | 15,845 | 17,262 | 19,584 | 21,221 | 22,614 |
| EBITDA 1 | 3,470 | 3,751 | 3,471 | 3,813 | 4,232 | 5,195 | 5,777 | 6,292 |
| EBIT 1 | 2,701 | 2,966 | 2,677 | 2,987 | 3,394 | 4,293 | 4,779 | 5,192 |
| Net income 1 | 2,255 | 2,427 | 1,910 | 3,193 | 1,842 | 3,172 | 3,537 | 3,920 |
| Net Debt 1 | 2,889 | 3,118 | 2,550 | 2,884 | 4,439 | 3,915 | 3,157 | 3,480 |
| Reference price 2 | 144.05 | 113.39 | 120.52 | 149.58 | 217.04 | 212.20 | 212.20 | 212.20 |
| Nbr of stocks (in thousands) | 327,997 | 319,839 | 313,939 | 303,919 | 295,481 | 291,896 | - | - |
| Announcement Date | 10/27/21 A | 11/2/22 A | 11/1/23 A | 10/30/24 A | 10/29/25 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.87x | 6.27x | 19.19x | 0.63% | 198B | ||
| 15.55x | 0.34x | 7.61x | 3.3% | 121B | ||
| 90.92x | 10.63x | 42.95x | 0.55% | 123B | ||
| 39.79x | 15.11x | 30.31x | 0.27% | 115B | ||
| 113.25x | 10.93x | 54.41x | 0.14% | 98.7B | ||
| 93.43x | 10.97x | 46.55x | 0.01% | 74.12B | ||
| 23.4x | 1.31x | 14.4x | 0.46% | 72.58B | ||
| 55.54x | 12.09x | 36.92x | 0.7% | 64.02B | ||
| 96.26x | 37.92x | 79.59x | 0.3% | 53.16B | ||
| Average | 62.56x | 11.73x | 36.88x | 0.71% | 102.2B | |
| Weighted average by Cap. | 57.68x | 9.90x | 32.58x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TEL Stock
- TEL.WI Stock
- Valuation TE Connectivity
Select your edition
All financial news and data tailored to specific country editions
















